[SCOMNET] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 142.17%
YoY- 74.13%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 28,148 122,969 90,573 55,544 24,971 88,288 61,082 -40.31%
PBT 5,494 23,613 18,692 11,895 5,042 16,092 12,965 -43.55%
Tax -1,397 -4,792 -4,433 -2,821 -1,295 -3,919 -2,812 -37.24%
NP 4,097 18,821 14,259 9,074 3,747 12,173 10,153 -45.36%
-
NP to SH 4,097 18,821 14,259 9,074 3,747 12,173 10,153 -45.36%
-
Tax Rate 25.43% 20.29% 23.72% 23.72% 25.68% 24.35% 21.69% -
Total Cost 24,051 104,148 76,314 46,470 21,224 76,115 50,929 -39.32%
-
Net Worth 212,190 205,759 199,330 192,900 199,330 135,029 128,600 39.59%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 9,645 9,645 9,645 - - - -
Div Payout % - 51.25% 67.64% 106.29% - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 212,190 205,759 199,330 192,900 199,330 135,029 128,600 39.59%
NOSH 643,000 643,000 643,000 643,000 643,000 643,000 643,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 14.56% 15.31% 15.74% 16.34% 15.01% 13.79% 16.62% -
ROE 1.93% 9.15% 7.15% 4.70% 1.88% 9.02% 7.90% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.38 19.12 14.09 8.64 3.88 13.73 9.50 -40.29%
EPS 0.64 2.93 2.22 1.41 0.58 1.89 1.58 -45.22%
DPS 0.00 1.50 1.50 1.50 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.31 0.30 0.31 0.21 0.20 39.59%
Adjusted Per Share Value based on latest NOSH - 643,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.37 14.74 10.86 6.66 2.99 10.58 7.32 -40.34%
EPS 0.49 2.26 1.71 1.09 0.45 1.46 1.22 -45.53%
DPS 0.00 1.16 1.16 1.16 0.00 0.00 0.00 -
NAPS 0.2544 0.2466 0.2389 0.2312 0.2389 0.1619 0.1542 39.57%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.50 0.725 0.815 0.835 0.79 0.56 0.70 -
P/RPS 11.42 3.79 5.79 9.67 20.34 4.08 7.37 33.87%
P/EPS 78.47 24.77 36.75 59.17 135.57 29.58 44.33 46.28%
EY 1.27 4.04 2.72 1.69 0.74 3.38 2.26 -31.87%
DY 0.00 2.07 1.84 1.80 0.00 0.00 0.00 -
P/NAPS 1.52 2.27 2.63 2.78 2.55 2.67 3.50 -42.62%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 27/02/20 27/11/19 29/08/19 31/05/19 01/03/19 28/11/18 -
Price 1.12 0.74 0.79 0.75 0.95 0.75 0.725 -
P/RPS 25.58 3.87 5.61 8.68 24.46 5.46 7.63 123.83%
P/EPS 175.78 25.28 35.62 53.15 163.02 39.62 45.92 144.50%
EY 0.57 3.96 2.81 1.88 0.61 2.52 2.18 -59.07%
DY 0.00 2.03 1.90 2.00 0.00 0.00 0.00 -
P/NAPS 3.39 2.31 2.55 2.50 3.06 3.57 3.63 -4.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment