[SCOMNET] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 31.99%
YoY- 54.61%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 90,067 52,309 28,148 122,969 90,573 55,544 24,971 134.64%
PBT 20,537 13,639 5,494 23,613 18,692 11,895 5,042 154.39%
Tax -5,331 -3,590 -1,397 -4,792 -4,433 -2,821 -1,295 156.19%
NP 15,206 10,049 4,097 18,821 14,259 9,074 3,747 153.77%
-
NP to SH 15,206 10,049 4,097 18,821 14,259 9,074 3,747 153.77%
-
Tax Rate 25.96% 26.32% 25.43% 20.29% 23.72% 23.72% 25.68% -
Total Cost 74,861 42,260 24,051 104,148 76,314 46,470 21,224 131.18%
-
Net Worth 226,197 215,790 212,190 205,759 199,330 192,900 199,330 8.77%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 9,985 - - 9,645 9,645 9,645 - -
Div Payout % 65.67% - - 51.25% 67.64% 106.29% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 226,197 215,790 212,190 205,759 199,330 192,900 199,330 8.77%
NOSH 665,677 643,000 643,000 643,000 643,000 643,000 643,000 2.33%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 16.88% 19.21% 14.56% 15.31% 15.74% 16.34% 15.01% -
ROE 6.72% 4.66% 1.93% 9.15% 7.15% 4.70% 1.88% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.53 8.14 4.38 19.12 14.09 8.64 3.88 129.43%
EPS 2.28 1.56 0.64 2.93 2.22 1.41 0.58 148.45%
DPS 1.50 0.00 0.00 1.50 1.50 1.50 0.00 -
NAPS 0.3398 0.3356 0.33 0.32 0.31 0.30 0.31 6.29%
Adjusted Per Share Value based on latest NOSH - 643,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 10.80 6.27 3.37 14.74 10.86 6.66 2.99 134.86%
EPS 1.82 1.20 0.49 2.26 1.71 1.09 0.45 153.20%
DPS 1.20 0.00 0.00 1.16 1.16 1.16 0.00 -
NAPS 0.2711 0.2587 0.2544 0.2466 0.2389 0.2312 0.2389 8.76%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.00 1.12 0.50 0.725 0.815 0.835 0.79 -
P/RPS 14.78 13.77 11.42 3.79 5.79 9.67 20.34 -19.12%
P/EPS 87.55 71.66 78.47 24.77 36.75 59.17 135.57 -25.22%
EY 1.14 1.40 1.27 4.04 2.72 1.69 0.74 33.28%
DY 0.75 0.00 0.00 2.07 1.84 1.80 0.00 -
P/NAPS 5.89 3.34 1.52 2.27 2.63 2.78 2.55 74.47%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 27/08/20 30/06/20 27/02/20 27/11/19 29/08/19 31/05/19 -
Price 2.02 1.80 1.12 0.74 0.79 0.75 0.95 -
P/RPS 14.93 22.13 25.58 3.87 5.61 8.68 24.46 -27.97%
P/EPS 88.43 115.18 175.78 25.28 35.62 53.15 163.02 -33.41%
EY 1.13 0.87 0.57 3.96 2.81 1.88 0.61 50.66%
DY 0.74 0.00 0.00 2.03 1.90 2.00 0.00 -
P/NAPS 5.94 5.36 3.39 2.31 2.55 2.50 3.06 55.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment