[SCOMNET] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 57.14%
YoY- 40.44%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 52,309 28,148 122,969 90,573 55,544 24,971 88,288 -29.48%
PBT 13,639 5,494 23,613 18,692 11,895 5,042 16,092 -10.44%
Tax -3,590 -1,397 -4,792 -4,433 -2,821 -1,295 -3,919 -5.68%
NP 10,049 4,097 18,821 14,259 9,074 3,747 12,173 -12.01%
-
NP to SH 10,049 4,097 18,821 14,259 9,074 3,747 12,173 -12.01%
-
Tax Rate 26.32% 25.43% 20.29% 23.72% 23.72% 25.68% 24.35% -
Total Cost 42,260 24,051 104,148 76,314 46,470 21,224 76,115 -32.47%
-
Net Worth 215,790 212,190 205,759 199,330 192,900 199,330 135,029 36.72%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 9,645 9,645 9,645 - - -
Div Payout % - - 51.25% 67.64% 106.29% - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 215,790 212,190 205,759 199,330 192,900 199,330 135,029 36.72%
NOSH 643,000 643,000 643,000 643,000 643,000 643,000 643,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 19.21% 14.56% 15.31% 15.74% 16.34% 15.01% 13.79% -
ROE 4.66% 1.93% 9.15% 7.15% 4.70% 1.88% 9.02% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.14 4.38 19.12 14.09 8.64 3.88 13.73 -29.44%
EPS 1.56 0.64 2.93 2.22 1.41 0.58 1.89 -12.01%
DPS 0.00 0.00 1.50 1.50 1.50 0.00 0.00 -
NAPS 0.3356 0.33 0.32 0.31 0.30 0.31 0.21 36.72%
Adjusted Per Share Value based on latest NOSH - 643,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.27 3.37 14.74 10.86 6.66 2.99 10.58 -29.46%
EPS 1.20 0.49 2.26 1.71 1.09 0.45 1.46 -12.26%
DPS 0.00 0.00 1.16 1.16 1.16 0.00 0.00 -
NAPS 0.2587 0.2544 0.2466 0.2389 0.2312 0.2389 0.1619 36.71%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.12 0.50 0.725 0.815 0.835 0.79 0.56 -
P/RPS 13.77 11.42 3.79 5.79 9.67 20.34 4.08 125.16%
P/EPS 71.66 78.47 24.77 36.75 59.17 135.57 29.58 80.47%
EY 1.40 1.27 4.04 2.72 1.69 0.74 3.38 -44.46%
DY 0.00 0.00 2.07 1.84 1.80 0.00 0.00 -
P/NAPS 3.34 1.52 2.27 2.63 2.78 2.55 2.67 16.11%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 30/06/20 27/02/20 27/11/19 29/08/19 31/05/19 01/03/19 -
Price 1.80 1.12 0.74 0.79 0.75 0.95 0.75 -
P/RPS 22.13 25.58 3.87 5.61 8.68 24.46 5.46 154.42%
P/EPS 115.18 175.78 25.28 35.62 53.15 163.02 39.62 103.82%
EY 0.87 0.57 3.96 2.81 1.88 0.61 2.52 -50.81%
DY 0.00 0.00 2.03 1.90 2.00 0.00 0.00 -
P/NAPS 5.36 3.39 2.31 2.55 2.50 3.06 3.57 31.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment