[SCOMNET] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 145.28%
YoY- 10.74%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 37,567 128,411 90,067 52,309 28,148 122,969 90,573 -44.35%
PBT 6,690 30,453 20,537 13,639 5,494 23,613 18,692 -49.55%
Tax -1,805 -7,867 -5,331 -3,590 -1,397 -4,792 -4,433 -45.03%
NP 4,885 22,586 15,206 10,049 4,097 18,821 14,259 -51.00%
-
NP to SH 4,885 22,586 15,206 10,049 4,097 18,821 14,259 -51.00%
-
Tax Rate 26.98% 25.83% 25.96% 26.32% 25.43% 20.29% 23.72% -
Total Cost 32,682 105,825 74,861 42,260 24,051 104,148 76,314 -43.15%
-
Net Worth 251,797 240,822 226,197 215,790 212,190 205,759 199,330 16.83%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 10,155 9,985 - - 9,645 9,645 -
Div Payout % - 44.96% 65.67% - - 51.25% 67.64% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 251,797 240,822 226,197 215,790 212,190 205,759 199,330 16.83%
NOSH 678,376 677,038 665,677 643,000 643,000 643,000 643,000 3.63%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 13.00% 17.59% 16.88% 19.21% 14.56% 15.31% 15.74% -
ROE 1.94% 9.38% 6.72% 4.66% 1.93% 9.15% 7.15% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.48 18.97 13.53 8.14 4.38 19.12 14.09 -46.68%
EPS 0.71 3.34 2.28 1.56 0.64 2.93 2.22 -53.20%
DPS 0.00 1.50 1.50 0.00 0.00 1.50 1.50 -
NAPS 0.3676 0.3557 0.3398 0.3356 0.33 0.32 0.31 12.02%
Adjusted Per Share Value based on latest NOSH - 643,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4.50 15.39 10.80 6.27 3.37 14.74 10.86 -44.38%
EPS 0.59 2.71 1.82 1.20 0.49 2.26 1.71 -50.77%
DPS 0.00 1.22 1.20 0.00 0.00 1.16 1.16 -
NAPS 0.3018 0.2887 0.2711 0.2587 0.2544 0.2466 0.2389 16.84%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.62 1.85 2.00 1.12 0.50 0.725 0.815 -
P/RPS 29.54 9.75 14.78 13.77 11.42 3.79 5.79 196.06%
P/EPS 227.16 55.46 87.55 71.66 78.47 24.77 36.75 236.43%
EY 0.44 1.80 1.14 1.40 1.27 4.04 2.72 -70.27%
DY 0.00 0.81 0.75 0.00 0.00 2.07 1.84 -
P/NAPS 4.41 5.20 5.89 3.34 1.52 2.27 2.63 41.09%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 12/03/21 30/11/20 27/08/20 30/06/20 27/02/20 27/11/19 -
Price 1.76 1.79 2.02 1.80 1.12 0.74 0.79 -
P/RPS 32.09 9.44 14.93 22.13 25.58 3.87 5.61 219.50%
P/EPS 246.79 53.66 88.43 115.18 175.78 25.28 35.62 263.00%
EY 0.41 1.86 1.13 0.87 0.57 3.96 2.81 -72.25%
DY 0.00 0.84 0.74 0.00 0.00 2.03 1.90 -
P/NAPS 4.79 5.03 5.94 5.36 3.39 2.31 2.55 52.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment