[UCREST] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -64.18%
YoY- -74.64%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 3,192 2,782 1,130 7,631 6,748 4,276 3,003 4.14%
PBT -342 321 191 437 1,220 727 534 -
Tax 0 0 0 0 0 0 0 -
NP -342 321 191 437 1,220 727 534 -
-
NP to SH -342 321 191 437 1,220 727 534 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,534 2,461 939 7,194 5,528 3,549 2,469 26.92%
-
Net Worth 31,064 32,479 30,232 31,517 80,723 29,280 29,003 4.66%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 31,064 32,479 30,232 31,517 80,723 29,280 29,003 4.66%
NOSH 285,000 291,818 272,857 285,999 290,476 105,362 104,705 94.59%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -10.71% 11.54% 16.90% 5.73% 18.08% 17.00% 17.78% -
ROE -1.10% 0.99% 0.63% 1.39% 1.51% 2.48% 1.84% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.12 0.95 0.41 2.67 2.32 4.06 2.87 -46.50%
EPS -0.12 0.11 0.07 0.15 0.42 0.69 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.109 0.1113 0.1108 0.1102 0.2779 0.2779 0.277 -46.20%
Adjusted Per Share Value based on latest NOSH - 292,962
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.43 0.37 0.15 1.03 0.91 0.57 0.40 4.92%
EPS -0.05 0.04 0.03 0.06 0.16 0.10 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0418 0.0437 0.0406 0.0424 0.1085 0.0394 0.039 4.71%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.05 0.05 0.07 0.09 0.10 0.12 0.13 -
P/RPS 4.46 5.24 16.90 3.37 4.30 2.96 4.53 -1.03%
P/EPS -41.67 45.45 100.00 58.90 23.81 17.39 25.49 -
EY -2.40 2.20 1.00 1.70 4.20 5.75 3.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.63 0.82 0.36 0.43 0.47 -1.41%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 21/08/08 28/05/08 28/02/08 30/11/07 29/08/07 31/05/07 -
Price 0.04 0.05 0.06 0.07 0.09 0.12 0.11 -
P/RPS 3.57 5.24 14.49 2.62 3.87 2.96 3.84 -4.73%
P/EPS -33.33 45.45 85.71 45.81 21.43 17.39 21.57 -
EY -3.00 2.20 1.17 2.18 4.67 5.75 4.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.54 0.64 0.32 0.43 0.40 -5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment