[UCREST] QoQ Cumulative Quarter Result on 31-Dec-2012 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
22-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -356.14%
YoY- 86.33%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 1,399 1,163 905 4,099 2,586 1,623 672 62.96%
PBT -6,525 -894 -208 -519 -113 -376 -214 873.96%
Tax 0 0 0 0 0 0 0 -
NP -6,525 -894 -208 -519 -113 -376 -214 873.96%
-
NP to SH -6,528 -894 -208 -520 -114 -376 -214 874.25%
-
Tax Rate - - - - - - - -
Total Cost 7,924 2,057 1,113 4,618 2,699 1,999 886 330.29%
-
Net Worth 14,941 20,417 21,869 18,676 18,895 18,915 20,146 -18.05%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 14,941 20,417 21,869 18,676 18,895 18,915 20,146 -18.05%
NOSH 290,133 288,387 297,142 287,777 285,000 289,230 305,714 -3.42%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -466.40% -76.87% -22.98% -12.66% -4.37% -23.17% -31.85% -
ROE -43.69% -4.38% -0.95% -2.78% -0.60% -1.99% -1.06% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 0.48 0.40 0.30 1.42 0.91 0.56 0.22 68.14%
EPS -2.25 -0.31 -0.07 -0.18 -0.04 -0.13 -0.07 908.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0515 0.0708 0.0736 0.0649 0.0663 0.0654 0.0659 -15.14%
Adjusted Per Share Value based on latest NOSH - 289,285
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 0.19 0.16 0.12 0.55 0.35 0.22 0.09 64.49%
EPS -0.88 -0.12 -0.03 -0.07 -0.02 -0.05 -0.03 849.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0201 0.0274 0.0294 0.0251 0.0254 0.0254 0.0271 -18.04%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.07 0.06 0.05 0.05 0.06 0.07 0.08 -
P/RPS 14.52 14.88 16.42 3.51 6.61 12.47 36.39 -45.77%
P/EPS -3.11 -19.35 -71.43 -27.67 -150.00 -53.85 -114.29 -90.93%
EY -32.14 -5.17 -1.40 -3.61 -0.67 -1.86 -0.88 998.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.85 0.68 0.77 0.90 1.07 1.21 8.09%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 29/11/13 29/08/13 30/05/13 22/02/13 22/11/12 14/08/12 23/05/12 -
Price 0.045 0.09 0.06 0.05 0.05 0.06 0.06 -
P/RPS 9.33 22.32 19.70 3.51 5.51 10.69 27.30 -51.08%
P/EPS -2.00 -29.03 -85.71 -27.67 -125.00 -46.15 -85.71 -91.81%
EY -50.00 -3.44 -1.17 -3.61 -0.80 -2.17 -1.17 1119.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.27 0.82 0.77 0.75 0.92 0.91 -2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment