[UCREST] QoQ Cumulative Quarter Result on 31-May-2020 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
10-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -415.6%
YoY- -397.15%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 21,953 6,906 3,275 12,276 12,302 10,022 7,514 104.50%
PBT 6,038 3,805 1,192 -22,498 -3,942 -1,192 143 1115.33%
Tax -120 0 0 2,173 0 0 0 -
NP 5,918 3,805 1,192 -20,325 -3,942 -1,192 143 1099.16%
-
NP to SH 5,918 3,805 1,192 -20,325 -3,942 -1,192 143 1099.16%
-
Tax Rate 1.99% 0.00% 0.00% - - - 0.00% -
Total Cost 16,035 3,101 2,083 32,601 16,244 11,214 7,371 67.97%
-
Net Worth 45,354 30,427 18,853 18,561 34,570 37,308 38,653 11.25%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 45,354 30,427 18,853 18,561 34,570 37,308 38,653 11.25%
NOSH 566,927 507,122 471,349 464,032 464,032 464,032 464,032 14.29%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 26.96% 55.10% 36.40% -165.57% -32.04% -11.89% 1.90% -
ROE 13.05% 12.51% 6.32% -109.50% -11.40% -3.20% 0.37% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 3.87 1.36 0.69 2.65 2.65 2.16 1.62 78.79%
EPS 1.04 0.75 0.25 -4.38 -0.85 -0.26 0.03 965.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.06 0.04 0.04 0.0745 0.0804 0.0833 -2.66%
Adjusted Per Share Value based on latest NOSH - 464,032
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 2.95 0.93 0.44 1.65 1.65 1.35 1.01 104.46%
EPS 0.80 0.51 0.16 -2.73 -0.53 -0.16 0.02 1072.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.061 0.0409 0.0253 0.025 0.0465 0.0502 0.052 11.23%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.155 0.15 0.145 0.16 0.095 0.14 0.135 -
P/RPS 4.00 11.01 20.87 6.05 3.58 6.48 8.34 -38.75%
P/EPS 14.85 19.99 57.34 -3.65 -11.18 -54.50 438.07 -89.54%
EY 6.73 5.00 1.74 -27.38 -8.94 -1.83 0.23 851.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.50 3.63 4.00 1.28 1.74 1.62 12.78%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 28/04/21 29/01/21 26/10/20 10/08/20 19/06/20 22/01/20 23/10/19 -
Price 0.44 0.145 0.135 0.145 0.16 0.15 0.17 -
P/RPS 11.36 10.65 19.43 5.48 6.04 6.95 10.50 5.39%
P/EPS 42.15 19.33 53.38 -3.31 -18.83 -58.39 551.65 -82.02%
EY 2.37 5.17 1.87 -30.21 -5.31 -1.71 0.18 458.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 2.42 3.38 3.63 2.15 1.87 2.04 93.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment