[UCREST] YoY Annualized Quarter Result on 31-May-2020 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
10-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -286.7%
YoY- -397.15%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 13,610 12,227 25,103 12,276 28,878 48,263 5,714 15.55%
PBT 102 -35,101 11,437 -22,498 8,053 15,573 -798 -
Tax 0 0 -120 2,173 -1,213 -1,391 -4 -
NP 102 -35,101 11,317 -20,325 6,840 14,182 -802 -
-
NP to SH 102 -35,101 11,317 -20,325 6,840 14,182 -802 -
-
Tax Rate 0.00% - 1.05% - 15.06% 8.93% - -
Total Cost 13,508 47,328 13,786 32,601 22,038 34,081 6,516 12.91%
-
Net Worth 34,593 24,875 62,187 18,561 38,885 31,349 11,452 20.22%
Dividend
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 34,593 24,875 62,187 18,561 38,885 31,349 11,452 20.22%
NOSH 691,877 621,877 621,877 464,032 464,032 464,032 320,800 13.65%
Ratio Analysis
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin 0.75% -287.08% 45.08% -165.57% 23.69% 29.38% -14.04% -
ROE 0.29% -141.11% 18.20% -109.50% 17.59% 45.24% -7.00% -
Per Share
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 1.97 1.97 4.04 2.65 6.22 13.04 1.78 1.70%
EPS 0.01 -5.64 1.82 -4.38 1.47 3.83 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.10 0.04 0.0838 0.0847 0.0357 5.77%
Adjusted Per Share Value based on latest NOSH - 464,032
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 1.83 1.64 3.37 1.65 3.88 6.49 0.77 15.51%
EPS 0.01 -4.72 1.52 -2.73 0.92 1.91 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0465 0.0334 0.0836 0.025 0.0523 0.0421 0.0154 20.21%
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 0.11 0.13 0.435 0.16 0.205 0.21 0.06 -
P/RPS 5.59 6.61 10.78 6.05 3.29 1.61 3.37 8.79%
P/EPS 746.14 -2.30 23.90 -3.65 13.91 5.48 -24.00 -
EY 0.13 -43.42 4.18 -27.38 7.19 18.25 -4.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 3.25 4.35 4.00 2.45 2.48 1.68 4.59%
Price Multiplier on Announcement Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 26/07/23 29/07/22 13/08/21 10/08/20 31/07/19 30/07/18 08/08/17 -
Price 0.145 0.105 0.30 0.145 0.225 0.385 0.08 -
P/RPS 7.37 5.34 7.43 5.48 3.62 2.95 4.49 8.60%
P/EPS 983.55 -1.86 16.49 -3.31 15.26 10.05 -32.00 -
EY 0.10 -53.76 6.07 -30.21 6.55 9.95 -3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 2.63 3.00 3.63 2.68 4.55 2.24 4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment