[PINEAPP] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -39.9%
YoY- -237.35%
Quarter Report
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 30,924 21,209 10,577 47,485 37,454 25,505 13,161 76.64%
PBT -1,748 -787 -148 -3,004 -2,138 -957 -548 116.53%
Tax 16 16 16 62 13 13 13 14.83%
NP -1,732 -771 -132 -2,942 -2,125 -944 -535 118.68%
-
NP to SH -1,787 -827 -189 -2,854 -2,040 -935 -538 122.45%
-
Tax Rate - - - - - - - -
Total Cost 32,656 21,980 10,709 50,427 39,579 26,449 13,696 78.38%
-
Net Worth 16,490 17,460 17,945 18,429 18,914 20,369 20,369 -13.12%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 16,490 17,460 17,945 18,429 18,914 20,369 20,369 -13.12%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -5.60% -3.64% -1.25% -6.20% -5.67% -3.70% -4.07% -
ROE -10.84% -4.74% -1.05% -15.49% -10.79% -4.59% -2.64% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 63.76 43.73 21.81 97.91 77.22 52.59 27.14 76.63%
EPS -3.68 -1.71 -0.39 -5.88 -4.21 -1.93 -1.11 122.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.36 0.37 0.38 0.39 0.42 0.42 -13.12%
Adjusted Per Share Value based on latest NOSH - 48,500
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 63.76 43.73 21.81 97.91 77.22 52.59 27.14 76.63%
EPS -3.68 -1.71 -0.39 -5.88 -4.21 -1.93 -1.11 122.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.36 0.37 0.38 0.39 0.42 0.42 -13.12%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.77 0.795 0.88 0.83 0.80 0.90 1.00 -
P/RPS 1.21 1.82 4.04 0.85 1.04 1.71 3.69 -52.41%
P/EPS -20.90 -46.62 -225.82 -14.10 -19.02 -46.68 -90.15 -62.22%
EY -4.79 -2.14 -0.44 -7.09 -5.26 -2.14 -1.11 164.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.21 2.38 2.18 2.05 2.14 2.38 -3.38%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 23/02/24 28/11/23 25/08/23 24/05/23 21/02/23 21/11/22 -
Price 0.89 0.795 0.87 0.80 0.85 0.835 1.00 -
P/RPS 1.40 1.82 3.99 0.82 1.10 1.59 3.69 -47.56%
P/EPS -24.16 -46.62 -223.25 -13.59 -20.21 -43.31 -90.15 -58.39%
EY -4.14 -2.14 -0.45 -7.36 -4.95 -2.31 -1.11 140.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 2.21 2.35 2.11 2.18 1.99 2.38 6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment