[PINEAPP] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 34.45%
YoY- 184.66%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 43,564 27,687 15,289 57,254 40,572 26,723 14,128 111.70%
PBT 37 -130 51 544 425 243 150 -60.63%
Tax -99 -13 -36 -224 -187 -59 -4 747.62%
NP -62 -143 15 320 238 184 146 -
-
NP to SH -62 -143 15 320 238 184 146 -
-
Tax Rate 267.57% - 70.59% 41.18% 44.00% 24.28% 2.67% -
Total Cost 43,626 27,830 15,274 56,934 40,334 26,539 13,982 113.37%
-
Net Worth 26,190 26,190 26,190 26,190 26,190 26,190 25,704 1.25%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 26,190 26,190 26,190 26,190 26,190 26,190 25,704 1.25%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -0.14% -0.52% 0.10% 0.56% 0.59% 0.69% 1.03% -
ROE -0.24% -0.55% 0.06% 1.22% 0.91% 0.70% 0.57% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 89.82 57.09 31.52 118.05 83.65 55.10 29.13 111.70%
EPS -0.13 -0.29 0.03 0.66 0.49 0.38 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.54 0.54 0.54 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 48,500
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 89.82 57.09 31.52 118.05 83.65 55.10 29.13 111.70%
EPS -0.13 -0.29 0.03 0.66 0.49 0.38 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.54 0.54 0.54 0.53 1.25%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.33 0.38 0.45 0.385 0.36 0.32 0.315 -
P/RPS 0.37 0.67 1.43 0.33 0.43 0.58 1.08 -51.00%
P/EPS -258.15 -128.88 1,455.00 58.35 73.36 84.35 104.64 -
EY -0.39 -0.78 0.07 1.71 1.36 1.19 0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.70 0.83 0.71 0.67 0.59 0.59 2.24%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 29/08/18 28/05/18 23/02/18 29/11/17 29/08/17 26/05/17 -
Price 0.375 0.39 0.40 0.43 0.42 0.38 0.325 -
P/RPS 0.42 0.68 1.27 0.36 0.50 0.69 1.12 -47.96%
P/EPS -293.35 -132.27 1,293.33 65.17 85.59 100.16 107.96 -
EY -0.34 -0.76 0.08 1.53 1.17 1.00 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.72 0.74 0.80 0.78 0.70 0.61 8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment