[PINEAPP] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 51.85%
YoY- 134.29%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 15,877 12,398 15,289 16,682 13,849 12,595 14,128 8.08%
PBT 167 -181 51 119 182 93 150 7.41%
Tax -86 23 -36 -37 -128 -55 -4 671.75%
NP 81 -158 15 82 54 38 146 -32.45%
-
NP to SH 81 -158 15 82 54 38 146 -32.45%
-
Tax Rate 51.50% - 70.59% 31.09% 70.33% 59.14% 2.67% -
Total Cost 15,796 12,556 15,274 16,600 13,795 12,557 13,982 8.46%
-
Net Worth 26,190 26,190 26,190 26,190 26,190 26,190 25,704 1.25%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 26,190 26,190 26,190 26,190 26,190 26,190 25,704 1.25%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.51% -1.27% 0.10% 0.49% 0.39% 0.30% 1.03% -
ROE 0.31% -0.60% 0.06% 0.31% 0.21% 0.15% 0.57% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 32.74 25.56 31.52 34.40 28.55 25.97 29.13 8.09%
EPS 0.17 -0.33 0.03 0.17 0.11 0.08 0.30 -31.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.54 0.54 0.54 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 48,500
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 32.74 25.56 31.52 34.40 28.55 25.97 29.13 8.09%
EPS 0.17 -0.33 0.03 0.17 0.11 0.08 0.30 -31.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.54 0.54 0.54 0.53 1.25%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.33 0.38 0.45 0.385 0.36 0.32 0.315 -
P/RPS 1.01 1.49 1.43 1.12 1.26 1.23 1.08 -4.36%
P/EPS 197.59 -116.65 1,455.00 227.71 323.33 408.42 104.64 52.71%
EY 0.51 -0.86 0.07 0.44 0.31 0.24 0.96 -34.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.70 0.83 0.71 0.67 0.59 0.59 2.24%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 29/08/18 28/05/18 23/02/18 29/11/17 29/08/17 26/05/17 -
Price 0.375 0.39 0.40 0.43 0.42 0.38 0.325 -
P/RPS 1.15 1.53 1.27 1.25 1.47 1.46 1.12 1.77%
P/EPS 224.54 -119.72 1,293.33 254.33 377.22 485.00 107.96 62.86%
EY 0.45 -0.84 0.08 0.39 0.27 0.21 0.93 -38.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.72 0.74 0.80 0.78 0.70 0.61 8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment