[PUC] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -69.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 6,137 4,433 3,005 1,809 5,423 4,067 2,712 72.10%
PBT 564 838 714 500 1,621 1,216 811 -21.45%
Tax -50 -41 -3 -2 -10 -8 -5 362.21%
NP 514 797 711 498 1,611 1,208 806 -25.85%
-
NP to SH 514 797 711 498 1,611 1,208 806 -25.85%
-
Tax Rate 8.87% 4.89% 0.42% 0.40% 0.62% 0.66% 0.62% -
Total Cost 5,623 3,636 2,294 1,311 3,812 2,859 1,906 105.29%
-
Net Worth 10,870 10,997 10,353 4,378 2,555 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 10,870 10,997 10,353 4,378 2,555 0 0 -
NOSH 69,459 66,974 62,368 54,725 36,306 28,490 28,480 80.89%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 8.38% 17.98% 23.66% 27.53% 29.71% 29.70% 29.72% -
ROE 4.73% 7.25% 6.87% 11.38% 63.03% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 8.84 6.62 4.82 3.31 14.94 14.27 9.52 -4.80%
EPS 0.74 1.19 1.14 0.91 5.65 4.24 2.83 -59.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1565 0.1642 0.166 0.08 0.0704 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,725
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.23 0.16 0.11 0.07 0.20 0.15 0.10 73.97%
EPS 0.02 0.03 0.03 0.02 0.06 0.04 0.03 -23.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.004 0.004 0.0038 0.0016 0.0009 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 - - - - -
Price 0.41 0.41 0.58 0.00 0.00 0.00 0.00 -
P/RPS 4.64 6.19 12.04 0.00 0.00 0.00 0.00 -
P/EPS 55.41 34.45 50.88 0.00 0.00 0.00 0.00 -
EY 1.80 2.90 1.97 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 2.50 3.49 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 25/11/02 30/08/02 31/05/02 05/04/02 - - -
Price 0.39 0.40 0.50 0.58 0.00 0.00 0.00 -
P/RPS 4.41 6.04 10.38 17.55 0.00 0.00 0.00 -
P/EPS 52.70 33.61 43.86 63.74 0.00 0.00 0.00 -
EY 1.90 2.98 2.28 1.57 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 2.44 3.01 7.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment