[PUC] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[PUC] PUC BERHAD
Announcement Date
05-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 33.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 4,433 3,005 1,809 5,423 4,067 2,712 1,356 120.11%
PBT 838 714 500 1,621 1,216 811 405 62.30%
Tax -41 -3 -2 -10 -8 -5 -2 647.66%
NP 797 711 498 1,611 1,208 806 403 57.49%
-
NP to SH 797 711 498 1,611 1,208 806 403 57.49%
-
Tax Rate 4.89% 0.42% 0.40% 0.62% 0.66% 0.62% 0.49% -
Total Cost 3,636 2,294 1,311 3,812 2,859 1,906 953 143.96%
-
Net Worth 10,997 10,353 4,378 2,555 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 10,997 10,353 4,378 2,555 0 0 0 -
NOSH 66,974 62,368 54,725 36,306 28,490 28,480 28,581 76.33%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 17.98% 23.66% 27.53% 29.71% 29.70% 29.72% 29.72% -
ROE 7.25% 6.87% 11.38% 63.03% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 6.62 4.82 3.31 14.94 14.27 9.52 4.74 24.91%
EPS 1.19 1.14 0.91 5.65 4.24 2.83 1.41 -10.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1642 0.166 0.08 0.0704 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 36,237
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.16 0.11 0.07 0.20 0.15 0.10 0.05 116.99%
EPS 0.03 0.03 0.02 0.06 0.04 0.03 0.01 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.004 0.0037 0.0016 0.0009 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 - - - - - -
Price 0.41 0.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.19 12.04 0.00 0.00 0.00 0.00 0.00 -
P/EPS 34.45 50.88 0.00 0.00 0.00 0.00 0.00 -
EY 2.90 1.97 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.49 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 30/08/02 31/05/02 05/04/02 - - - -
Price 0.40 0.50 0.58 0.00 0.00 0.00 0.00 -
P/RPS 6.04 10.38 17.55 0.00 0.00 0.00 0.00 -
P/EPS 33.61 43.86 63.74 0.00 0.00 0.00 0.00 -
EY 2.98 2.28 1.57 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 3.01 7.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment