[PARLO] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[PARLO] PARLO BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -39.38%
YoY- 60.02%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 17,269 126,973 85,147 65,957 46,094 30,291 10,685 37.67%
PBT -1,923 -7,596 -9,640 -6,987 -5,395 -1,965 -1,324 28.22%
Tax -71 517 471 353 271 216 -9 295.79%
NP -1,994 -7,079 -9,169 -6,634 -5,124 -1,749 -1,333 30.76%
-
NP to SH -1,990 -4,337 -7,247 -4,895 -3,512 -1,413 -1,347 29.68%
-
Tax Rate - - - - - - - -
Total Cost 19,263 134,052 94,316 72,591 51,218 32,040 12,018 36.92%
-
Net Worth 30,057 30,057 29,190 26,264 23,463 23,463 23,463 17.93%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 30,057 30,057 29,190 26,264 23,463 23,463 23,463 17.93%
NOSH 601,150 601,150 601,150 571,150 469,265 469,265 469,265 17.93%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -11.55% -5.58% -10.77% -10.06% -11.12% -5.77% -12.48% -
ROE -6.62% -14.43% -24.83% -18.64% -14.97% -6.02% -5.74% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.87 21.12 14.58 12.56 9.82 6.45 2.28 16.56%
EPS -0.33 -0.83 -1.44 -1.01 -0.75 -0.30 -0.29 8.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 571,150
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.87 21.12 14.16 10.97 7.67 5.04 1.78 37.46%
EPS -0.33 -0.83 -1.21 -0.81 -0.58 -0.24 -0.22 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.0486 0.0437 0.039 0.039 0.039 17.99%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.10 0.115 0.13 0.105 0.09 0.12 0.07 -
P/RPS 3.48 0.54 0.89 0.84 0.92 1.86 3.07 8.70%
P/EPS -30.21 -15.94 -10.47 -11.27 -12.03 -39.85 -24.39 15.31%
EY -3.31 -6.27 -9.55 -8.87 -8.32 -2.51 -4.10 -13.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.30 2.60 2.10 1.80 2.40 1.40 26.81%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 26/02/24 23/11/23 24/08/23 23/05/23 22/02/23 22/11/22 -
Price 0.10 0.11 0.11 0.12 0.09 0.11 0.065 -
P/RPS 3.48 0.52 0.75 0.96 0.92 1.70 2.85 14.22%
P/EPS -30.21 -15.25 -8.86 -12.88 -12.03 -36.53 -22.64 21.18%
EY -3.31 -6.56 -11.28 -7.77 -8.32 -2.74 -4.42 -17.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.20 2.20 2.40 1.80 2.20 1.30 33.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment