[PARLO] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[PARLO] PARLO BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 34.06%
YoY- 72.96%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 20,921 19,863 24,347 145 45,059 44,314 0 -
PBT -1,092 -1,591 -465 -2,569 772 1,572 -82 44.71%
Tax -98 81 -1,583 0 -113 0 0 -
NP -1,190 -1,510 -2,048 -2,569 659 1,572 -82 46.49%
-
NP to SH -1,161 -1,384 -2,048 -2,516 662 1,253 -82 45.98%
-
Tax Rate - - - - 14.64% 0.00% - -
Total Cost 22,111 21,373 26,395 2,714 44,400 42,742 82 122.32%
-
Net Worth 30,057 26,264 30,578 10,920 18,201 32,762 -10,000 -
Dividend
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 30,057 26,264 30,578 10,920 18,201 32,762 -10,000 -
NOSH 601,150 571,150 436,833 364,033 364,033 364,033 100,000 29.18%
Ratio Analysis
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -5.69% -7.60% -8.41% -1,771.72% 1.46% 3.55% 0.00% -
ROE -3.86% -5.27% -6.70% -23.04% 3.64% 3.82% 0.00% -
Per Share
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.48 3.78 5.57 0.04 12.38 12.17 0.00 -
EPS -0.19 -0.26 -0.48 -0.69 0.18 0.34 -0.08 13.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.07 0.03 0.05 0.09 -0.10 -
Adjusted Per Share Value based on latest NOSH - 571,150
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.48 3.30 4.05 0.02 7.49 7.36 0.00 -
EPS -0.19 -0.23 -0.34 -0.42 0.11 0.21 -0.01 52.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0436 0.0508 0.0181 0.0302 0.0544 -0.0166 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/06/24 30/06/23 31/12/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.105 0.105 0.15 0.075 0.07 0.10 0.005 -
P/RPS 3.02 2.78 2.69 188.29 0.57 0.82 0.00 -
P/EPS -54.37 -39.85 -31.99 -10.85 38.49 29.05 -6.10 36.65%
EY -1.84 -2.51 -3.13 -9.22 2.60 3.44 -16.40 -26.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.10 2.14 2.50 1.40 1.11 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 20/08/24 24/08/23 25/02/22 27/08/20 28/08/19 24/08/18 28/08/17 -
Price 0.08 0.12 0.14 0.14 0.08 0.105 0.005 -
P/RPS 2.30 3.17 2.51 351.48 0.65 0.86 0.00 -
P/EPS -41.42 -45.55 -29.86 -20.26 43.99 30.51 -6.10 31.44%
EY -2.41 -2.20 -3.35 -4.94 2.27 3.28 -16.40 -23.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.40 2.00 4.67 1.60 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment