[REDTONE] QoQ Cumulative Quarter Result on 31-Jul-2016 [#1]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
26-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jul-2016 [#1]
Profit Trend
QoQ--%
YoY- -315.06%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 156,525 115,135 77,703 38,446 0 0 58,098 93.73%
PBT -3,384 -8,447 -4,711 -1,712 0 0 2,065 -
Tax -2,081 -904 -358 -20 0 0 -1,922 5.44%
NP -5,465 -9,351 -5,069 -1,732 0 0 143 -
-
NP to SH -4,894 -7,409 -3,791 -1,157 0 0 936 -
-
Tax Rate - - - - - - 93.08% -
Total Cost 161,990 124,486 82,772 40,178 0 0 57,955 98.55%
-
Net Worth 143,049 130,874 139,054 148,757 141,356 177,236 184,236 -15.53%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 143,049 130,874 139,054 148,757 141,356 177,236 184,236 -15.53%
NOSH 802,295 757,377 757,363 826,428 781,837 782,499 780,000 1.89%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin -3.49% -8.12% -6.52% -4.51% 0.00% 0.00% 0.25% -
ROE -3.42% -5.66% -2.73% -0.78% 0.00% 0.00% 0.51% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 19.51 15.40 10.05 4.65 0.00 0.00 7.45 90.10%
EPS -0.61 -0.94 -0.48 -0.14 0.00 0.00 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1783 0.175 0.1799 0.18 0.1808 0.2265 0.2362 -17.10%
Adjusted Per Share Value based on latest NOSH - 826,428
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 20.00 14.71 9.93 4.91 0.00 0.00 7.43 93.62%
EPS -0.63 -0.95 -0.48 -0.15 0.00 0.00 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1828 0.1673 0.1777 0.1901 0.1807 0.2265 0.2355 -15.55%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.49 0.30 0.34 0.40 0.535 0.56 0.62 -
P/RPS 2.51 1.95 3.38 8.60 0.00 0.00 8.32 -55.05%
P/EPS -80.33 -30.28 -69.32 -285.71 0.00 0.00 516.67 -
EY -1.24 -3.30 -1.44 -0.35 0.00 0.00 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 1.71 1.89 2.22 2.96 2.47 2.62 3.28%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 19/06/17 21/03/17 15/12/16 26/09/16 24/06/16 23/03/16 17/12/15 -
Price 0.435 0.49 0.295 0.35 0.44 0.55 0.62 -
P/RPS 2.23 3.18 2.93 7.52 0.00 0.00 8.32 -58.46%
P/EPS -71.31 -49.46 -60.15 -250.00 0.00 0.00 516.67 -
EY -1.40 -2.02 -1.66 -0.40 0.00 0.00 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.80 1.64 1.94 2.43 2.43 2.62 -4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment