[ARTRONIQ] QoQ Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 151.63%
YoY- 365.52%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 55,208 38,380 27,900 15,816 55,909 40,461 30,406 48.56%
PBT 1,610 919 933 518 136 -496 -36 -
Tax -409 -298 -258 -133 17 30 -85 183.66%
NP 1,201 621 675 385 153 -466 -121 -
-
NP to SH 1,201 621 675 385 153 -466 -121 -
-
Tax Rate 25.40% 32.43% 27.65% 25.68% -12.50% - - -
Total Cost 54,007 37,759 27,225 15,431 55,756 40,927 30,527 46.02%
-
Net Worth 29,267 28,651 28,816 28,365 28,124 27,418 27,678 3.77%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 29,267 28,651 28,816 28,365 28,124 27,418 27,678 3.77%
NOSH 150,400 150,400 150,400 150,400 150,400 150,322 151,250 -0.37%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 2.18% 1.62% 2.42% 2.43% 0.27% -1.15% -0.40% -
ROE 4.10% 2.17% 2.34% 1.36% 0.54% -1.70% -0.44% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 36.71 25.52 18.55 10.52 37.17 26.92 20.10 49.14%
EPS 0.80 0.41 0.45 0.26 0.10 -0.31 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1946 0.1905 0.1916 0.1886 0.187 0.1824 0.183 4.16%
Adjusted Per Share Value based on latest NOSH - 150,400
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 13.53 9.41 6.84 3.88 13.70 9.92 7.45 48.58%
EPS 0.29 0.15 0.17 0.09 0.04 -0.11 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0717 0.0702 0.0706 0.0695 0.0689 0.0672 0.0678 3.78%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.08 0.09 0.09 0.10 0.08 0.09 0.07 -
P/RPS 0.22 0.35 0.49 0.95 0.22 0.33 0.35 -26.51%
P/EPS 10.02 21.80 20.05 39.06 78.64 -29.03 -87.50 -
EY 9.98 4.59 4.99 2.56 1.27 -3.44 -1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.47 0.53 0.43 0.49 0.38 5.17%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 21/11/12 06/08/12 30/05/12 29/02/12 14/11/11 05/08/11 -
Price 0.075 0.10 0.09 0.08 0.10 0.08 0.07 -
P/RPS 0.20 0.39 0.49 0.76 0.27 0.30 0.35 -31.02%
P/EPS 9.39 24.22 20.05 31.25 98.30 -25.81 -87.50 -
EY 10.65 4.13 4.99 3.20 1.02 -3.88 -1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.52 0.47 0.42 0.53 0.44 0.38 1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment