[ARTRONIQ] QoQ Cumulative Quarter Result on 31-Mar-2022

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -111.52%
YoY- -111.09%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 143,222 123,770 96,321 62,728 267,566 188,860 102,947 24.54%
PBT 3,480 1,515 422 -109 1,328 720 22 2798.00%
Tax -2,537 -1,345 -568 -257 3,894 4,295 4,764 -
NP 943 170 -146 -366 5,222 5,015 4,786 -66.03%
-
NP to SH 1,128 91 -228 -555 4,818 5,111 4,801 -61.82%
-
Tax Rate 72.90% 88.78% 134.60% - -293.22% -596.53% -21,654.55% -
Total Cost 142,279 123,600 96,467 63,094 262,344 183,845 98,161 27.98%
-
Net Worth 47,832 46,752 46,434 44,905 33,660 33,949 33,660 26.31%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 635 - - - - - - -
Div Payout % 56.35% - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 47,832 46,752 46,434 44,905 33,660 33,949 33,660 26.31%
NOSH 317,825 317,825 317,825 317,825 288,932 288,932 288,932 6.54%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.66% 0.14% -0.15% -0.58% 1.95% 2.66% 4.65% -
ROE 2.36% 0.19% -0.49% -1.24% 14.31% 15.05% 14.26% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 45.06 38.94 30.31 20.27 92.60 65.36 35.63 16.89%
EPS 0.36 0.03 -0.07 0.18 1.67 1.70 1.65 -63.65%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1505 0.1471 0.1461 0.1451 0.1165 0.1175 0.1165 18.55%
Adjusted Per Share Value based on latest NOSH - 317,825
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 35.11 30.34 23.61 15.38 65.59 46.29 25.23 24.57%
EPS 0.28 0.02 -0.06 -0.14 1.18 1.25 1.18 -61.57%
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1172 0.1146 0.1138 0.1101 0.0825 0.0832 0.0825 26.29%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.71 0.505 0.48 0.70 0.615 0.295 0.285 -
P/RPS 1.58 1.30 1.58 3.45 0.66 0.45 0.80 57.21%
P/EPS 200.05 1,763.76 -669.11 -390.33 36.88 16.68 17.15 412.04%
EY 0.50 0.06 -0.15 -0.26 2.71 6.00 5.83 -80.46%
DY 0.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.72 3.43 3.29 4.82 5.28 2.51 2.45 54.64%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 21/11/22 19/08/22 30/05/22 25/02/22 22/11/21 27/08/21 -
Price 0.67 0.565 0.455 0.59 0.32 0.395 0.345 -
P/RPS 1.49 1.45 1.50 2.91 0.35 0.60 0.97 33.02%
P/EPS 188.78 1,973.31 -634.26 -328.99 19.19 22.33 20.76 333.91%
EY 0.53 0.05 -0.16 -0.30 5.21 4.48 4.82 -76.95%
DY 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.45 3.84 3.11 4.07 2.75 3.36 2.96 31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment