[ARTRONIQ] QoQ Quarter Result on 31-Mar-2022

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -89.42%
YoY- -111.09%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 19,451 27,449 33,593 62,728 78,706 85,913 61,206 -53.33%
PBT 1,966 1,094 531 -109 608 698 20 2012.22%
Tax -1,192 -777 -311 -257 -401 -469 -240 190.25%
NP 774 317 220 -366 207 229 -220 -
-
NP to SH 1,037 320 327 -555 -293 310 -205 -
-
Tax Rate 60.63% 71.02% 58.57% - 65.95% 67.19% 1,200.00% -
Total Cost 18,677 27,132 33,373 63,094 78,499 85,684 61,426 -54.68%
-
Net Worth 47,832 46,752 46,434 44,905 33,660 33,949 33,660 26.31%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 635 - - - - - - -
Div Payout % 61.30% - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 47,832 46,752 46,434 44,905 33,660 33,949 33,660 26.31%
NOSH 317,825 317,825 317,825 317,825 288,932 288,932 288,932 6.54%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.98% 1.15% 0.65% -0.58% 0.26% 0.27% -0.36% -
ROE 2.17% 0.68% 0.70% -1.24% -0.87% 0.91% -0.61% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.12 8.64 10.57 20.27 27.24 29.73 21.18 -56.19%
EPS 0.32 0.10 0.10 -0.18 -0.10 0.05 -0.08 -
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1505 0.1471 0.1461 0.1451 0.1165 0.1175 0.1165 18.55%
Adjusted Per Share Value based on latest NOSH - 317,825
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.77 6.73 8.23 15.38 19.29 21.06 15.00 -53.31%
EPS 0.25 0.08 0.08 -0.14 -0.07 0.08 -0.05 -
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1172 0.1146 0.1138 0.1101 0.0825 0.0832 0.0825 26.29%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.71 0.505 0.48 0.70 0.615 0.295 0.285 -
P/RPS 11.60 5.85 4.54 3.45 2.26 0.99 1.35 317.87%
P/EPS 217.60 501.57 466.53 -390.33 -606.46 274.95 -401.69 -
EY 0.46 0.20 0.21 -0.26 -0.16 0.36 -0.25 -
DY 0.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.72 3.43 3.29 4.82 5.28 2.51 2.45 54.64%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 21/11/22 19/08/22 30/05/22 25/02/22 22/11/21 27/08/21 -
Price 0.67 0.565 0.455 0.59 0.32 0.395 0.345 -
P/RPS 10.95 6.54 4.30 2.91 1.17 1.33 1.63 254.79%
P/EPS 205.35 561.16 442.23 -328.99 -315.56 368.16 -486.25 -
EY 0.49 0.18 0.23 -0.30 -0.32 0.27 -0.21 -
DY 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.45 3.84 3.11 4.07 2.75 3.36 2.96 31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment