[ARTRONIQ] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -104.1%
YoY- 73.95%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 15,370 19,451 61,206 30,837 20,169 14,331 10,422 6.15%
PBT -189 1,966 20 -747 -590 2,071 -642 -17.13%
Tax -1,007 -1,192 -240 -40 -193 -1,434 0 -
NP -1,196 774 -220 -787 -783 637 -642 10.03%
-
NP to SH -1,167 1,037 -205 -787 -783 1,936 -642 9.61%
-
Tax Rate - 60.63% 1,200.00% - - 69.24% - -
Total Cost 16,566 18,677 61,426 31,624 20,952 13,694 11,064 6.40%
-
Net Worth 79,785 47,832 33,660 35,433 29,842 3,098,240 33,824 14.09%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 635 - - - - - -
Div Payout % - 61.30% - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 79,785 47,832 33,660 35,433 29,842 3,098,240 33,824 14.09%
NOSH 407,957 317,825 288,932 262,666 186,400 150,400 150,400 16.57%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -7.78% 3.98% -0.36% -2.55% -3.88% 4.44% -6.16% -
ROE -1.46% 2.17% -0.61% -2.22% -2.62% 0.06% -1.90% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 4.23 6.12 21.18 11.74 10.82 9.53 6.93 -7.30%
EPS -0.32 0.32 -0.08 -0.30 -0.42 1.29 -0.43 -4.43%
DPS 0.00 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2197 0.1505 0.1165 0.1349 0.1601 20.60 0.2249 -0.35%
Adjusted Per Share Value based on latest NOSH - 288,932
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.77 4.77 15.00 7.56 4.94 3.51 2.55 6.19%
EPS -0.29 0.25 -0.05 -0.19 -0.19 0.47 -0.16 9.57%
DPS 0.00 0.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1956 0.1172 0.0825 0.0869 0.0732 7.5945 0.0829 14.10%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.865 0.71 0.285 0.165 0.115 0.20 0.27 -
P/RPS 20.44 11.60 1.35 1.41 1.06 2.10 3.90 28.99%
P/EPS -269.18 217.60 -401.69 -55.07 -27.38 15.54 -63.25 24.92%
EY -0.37 0.46 -0.25 -1.82 -3.65 6.44 -1.58 -19.99%
DY 0.00 0.28 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.94 4.72 2.45 1.22 0.72 0.01 1.20 20.04%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 26/02/24 24/02/23 27/08/21 28/08/20 29/08/19 29/08/18 04/08/17 -
Price 0.30 0.67 0.345 0.165 0.115 0.195 0.34 -
P/RPS 7.09 10.95 1.63 1.41 1.06 2.05 4.91 5.80%
P/EPS -93.36 205.35 -486.25 -55.07 -27.38 15.15 -79.65 2.47%
EY -1.07 0.49 -0.21 -1.82 -3.65 6.60 -1.26 -2.48%
DY 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 4.45 2.96 1.22 0.72 0.01 1.51 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment