[GFM] QoQ Cumulative Quarter Result on 30-Nov-2008 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
23-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
30-Nov-2008 [#3]
Profit Trend
QoQ- -284.63%
YoY- -160.56%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Cumulative Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 6,343 3,183 5,831 5,342 5,039 3,205 15,048 -43.69%
PBT 68 65 -7,616 -4,244 -1,103 55 7,249 -95.51%
Tax -2 -1 -63 -10 -3 -2 -190 -95.15%
NP 66 64 -7,679 -4,254 -1,106 53 7,059 -95.52%
-
NP to SH 66 64 -7,679 -4,254 -1,106 53 7,059 -95.52%
-
Tax Rate 2.94% 1.54% - - - 3.64% 2.62% -
Total Cost 6,277 3,119 13,510 9,596 6,145 3,152 7,989 -14.81%
-
Net Worth 0 53,589 58,495 62,454 66,043 75,790 68,484 -
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div 63 - - - - - - -
Div Payout % 96.97% - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 0 53,589 58,495 62,454 66,043 75,790 68,484 -
NOSH 213,333 213,333 232,679 233,736 235,531 265,000 239,288 -7.34%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 1.04% 2.01% -131.69% -79.63% -21.95% 1.65% 46.91% -
ROE 0.00% 0.12% -13.13% -6.81% -1.67% 0.07% 10.31% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 2.97 1.49 2.51 2.29 2.14 1.21 6.29 -39.28%
EPS 0.03 0.03 -1.82 -1.82 -0.47 0.02 2.95 -95.26%
DPS 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2512 0.2514 0.2672 0.2804 0.286 0.2862 -
Adjusted Per Share Value based on latest NOSH - 233,111
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 0.84 0.42 0.77 0.70 0.66 0.42 1.98 -43.45%
EPS 0.01 0.01 -1.01 -0.56 -0.15 0.01 0.93 -95.08%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0706 0.077 0.0822 0.087 0.0998 0.0902 -
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.08 0.12 0.07 0.06 0.10 0.17 0.19 -
P/RPS 2.69 8.04 2.79 2.63 4.67 14.06 3.02 -7.40%
P/EPS 258.59 400.00 -2.12 -3.30 -21.30 850.00 6.44 1064.74%
EY 0.39 0.25 -47.15 -30.33 -4.70 0.12 15.53 -91.36%
DY 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.48 0.28 0.22 0.36 0.59 0.66 -
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 29/10/09 22/07/09 24/04/09 23/01/09 28/10/08 31/07/08 30/04/08 -
Price 0.08 0.15 0.10 0.06 0.05 0.12 0.19 -
P/RPS 2.69 10.05 3.99 2.63 2.34 9.92 3.02 -7.40%
P/EPS 258.59 500.00 -3.03 -3.30 -10.65 600.00 6.44 1064.74%
EY 0.39 0.20 -33.00 -30.33 -9.39 0.17 15.53 -91.36%
DY 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.60 0.40 0.22 0.18 0.42 0.66 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment