[GFM] YoY Quarter Result on 31-May-2009 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
22-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-May-2009 [#1]
Profit Trend
QoQ- 101.99%
YoY- -97.32%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
30/11/12 30/11/11 31/05/10 31/05/09 31/05/07 31/05/06 31/05/05 CAGR
Revenue 114 120 3,586 3,183 4,211 2,838 3,549 -36.74%
PBT -1,100 -2,060 205 65 2,388 907 1,099 -
Tax 0 0 -2 -1 -1 -2 0 -
NP -1,100 -2,060 203 64 2,387 905 1,099 -
-
NP to SH -1,100 -2,060 203 64 2,387 905 1,099 -
-
Tax Rate - - 0.98% 1.54% 0.04% 0.22% 0.00% -
Total Cost 1,214 2,180 3,383 3,119 1,824 1,933 2,450 -8.92%
-
Net Worth 1,021 37,171 67,463 53,589 59,962 48,628 26,815 -35.29%
Dividend
30/11/12 30/11/11 31/05/10 31/05/09 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/12 30/11/11 31/05/10 31/05/09 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 1,021 37,171 67,463 53,589 59,962 48,628 26,815 -35.29%
NOSH 785,714 736,071 676,666 213,333 221,018 201,111 199,818 20.00%
Ratio Analysis
30/11/12 30/11/11 31/05/10 31/05/09 31/05/07 31/05/06 31/05/05 CAGR
NP Margin -964.91% -1,716.67% 5.66% 2.01% 56.68% 31.89% 30.97% -
ROE -107.69% -5.54% 0.30% 0.12% 3.98% 1.86% 4.10% -
Per Share
30/11/12 30/11/11 31/05/10 31/05/09 31/05/07 31/05/06 31/05/05 CAGR
RPS 0.01 0.02 0.53 1.49 1.91 1.41 1.78 -49.85%
EPS -0.14 -0.28 0.03 0.03 1.08 0.45 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0505 0.0997 0.2512 0.2713 0.2418 0.1342 -46.08%
Adjusted Per Share Value based on latest NOSH - 213,333
30/11/12 30/11/11 31/05/10 31/05/09 31/05/07 31/05/06 31/05/05 CAGR
RPS 0.02 0.02 0.47 0.42 0.55 0.37 0.47 -34.33%
EPS -0.14 -0.27 0.03 0.01 0.31 0.12 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0489 0.0888 0.0706 0.0789 0.064 0.0353 -35.58%
Price Multiplier on Financial Quarter End Date
30/11/12 30/11/11 31/05/10 31/05/09 31/05/07 31/05/06 31/05/05 CAGR
Date 30/11/12 30/11/11 31/05/10 29/05/09 31/05/07 31/05/06 31/05/05 -
Price 0.01 0.09 0.08 0.12 0.97 0.16 0.19 -
P/RPS 68.92 552.05 15.10 8.04 50.91 11.34 10.70 28.16%
P/EPS -7.14 -32.16 266.67 400.00 89.81 35.56 34.55 -
EY -14.00 -3.11 0.38 0.25 1.11 2.81 2.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.69 1.78 0.80 0.48 3.58 0.66 1.42 25.23%
Price Multiplier on Announcement Date
30/11/12 30/11/11 31/05/10 31/05/09 31/05/07 31/05/06 31/05/05 CAGR
Date 25/01/13 20/01/12 20/07/10 22/07/09 23/07/07 31/07/06 29/07/05 -
Price 0.01 0.08 0.07 0.15 0.56 0.17 0.23 -
P/RPS 68.92 490.71 13.21 10.05 29.39 12.05 12.95 24.94%
P/EPS -7.14 -28.59 233.33 500.00 51.85 37.78 41.82 -
EY -14.00 -3.50 0.43 0.20 1.93 2.65 2.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.69 1.58 0.70 0.60 2.06 0.70 1.71 22.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment