[GFM] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Revenue 23,754 92,077 100 0 74 0 63 123885.36%
PBT 2,718 17,742 -2,045 0 -1,754 0 -1,381 -
Tax -771 -4,699 0 0 0 0 0 -
NP 1,947 13,043 -2,045 0 -1,754 0 -1,381 -
-
NP to SH 1,947 13,043 -2,045 0 -1,754 0 -1,381 -
-
Tax Rate 28.37% 26.49% - - - - - -
Total Cost 21,807 79,034 2,145 0 1,828 0 1,444 2503.81%
-
Net Worth 64,215 5,667 -11,124 0 -10,603 0 -10,398 -
Dividend
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Net Worth 64,215 5,667 -11,124 0 -10,603 0 -10,398 -
NOSH 428,103 428,102 818,000 797,272 797,272 812,352 812,352 -53.65%
Ratio Analysis
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
NP Margin 8.20% 14.17% -2,045.00% 0.00% -2,370.27% 0.00% -2,192.06% -
ROE 3.03% 230.13% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
RPS 5.55 227.44 0.01 0.00 0.01 0.00 0.01 197122.76%
EPS 0.00 3.05 -0.25 0.00 -0.22 0.00 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 -0.0136 0.00 -0.0133 0.00 -0.0128 -
Adjusted Per Share Value based on latest NOSH - 745,999
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
RPS 3.13 12.12 0.01 0.00 0.01 0.00 0.01 99050.52%
EPS 0.26 1.72 -0.27 0.00 -0.23 0.00 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0845 0.0075 -0.0146 0.00 -0.014 0.00 -0.0137 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Date 31/03/17 30/12/16 30/11/16 30/09/16 30/08/16 30/06/16 31/05/16 -
Price 0.635 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 11.44 0.00 81.80 0.00 107.74 0.00 128.94 -94.54%
P/EPS 139.62 0.03 -4.00 0.00 -4.55 0.00 -5.88 -
EY 0.72 3,221.77 -25.00 0.00 -22.00 0.00 -17.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.23 0.07 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Date 01/06/17 06/04/17 04/01/17 - 26/10/16 - 28/07/16 -
Price 0.70 0.755 0.01 0.00 0.01 0.00 0.01 -
P/RPS 12.62 0.33 81.80 0.00 107.74 0.00 128.94 -93.86%
P/EPS 153.91 2.34 -4.00 0.00 -4.55 0.00 -5.88 -
EY 0.65 42.67 -25.00 0.00 -22.00 0.00 -17.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 5.39 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment