[HONGSENG] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
14-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 136.04%
YoY- 9.23%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 3,831 15,887 10,595 6,568 2,773 14,897 10,710 -49.64%
PBT 1,105 5,344 3,605 1,979 843 4,337 3,164 -50.43%
Tax -83 -349 -340 -145 -66 -314 -258 -53.08%
NP 1,022 4,995 3,265 1,834 777 4,023 2,906 -50.20%
-
NP to SH 1,022 4,995 3,265 1,834 777 4,023 2,906 -50.20%
-
Tax Rate 7.51% 6.53% 9.43% 7.33% 7.83% 7.24% 8.15% -
Total Cost 2,809 10,892 7,330 4,734 1,996 10,874 7,804 -49.43%
-
Net Worth 29,087 28,006 26,237 24,832 23,841 22,825 19,914 28.76%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 29,087 28,006 26,237 24,832 23,841 22,825 19,914 28.76%
NOSH 98,269 98,027 98,048 98,074 98,354 97,338 97,190 0.73%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 26.68% 31.44% 30.82% 27.92% 28.02% 27.01% 27.13% -
ROE 3.51% 17.84% 12.44% 7.39% 3.26% 17.62% 14.59% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 3.90 16.21 10.81 6.70 2.82 15.30 11.02 -49.99%
EPS 1.04 5.09 3.33 1.87 0.79 4.13 2.99 -50.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.296 0.2857 0.2676 0.2532 0.2424 0.2345 0.2049 27.81%
Adjusted Per Share Value based on latest NOSH - 97,870
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.07 0.31 0.21 0.13 0.05 0.29 0.21 -51.95%
EPS 0.02 0.10 0.06 0.04 0.02 0.08 0.06 -51.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0057 0.0055 0.0051 0.0049 0.0047 0.0045 0.0039 28.81%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.50 0.39 0.30 0.36 0.37 0.28 0.30 -
P/RPS 12.83 2.41 2.78 5.38 13.12 1.83 2.72 181.52%
P/EPS 48.08 7.65 9.01 19.25 46.84 6.77 10.03 184.57%
EY 2.08 13.07 11.10 5.19 2.14 14.76 9.97 -64.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.37 1.12 1.42 1.53 1.19 1.46 10.25%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 16/05/07 13/02/07 15/11/06 14/08/06 27/04/06 28/02/06 18/10/05 -
Price 0.41 0.32 0.31 0.31 0.36 0.31 0.29 -
P/RPS 10.52 1.97 2.87 4.63 12.77 2.03 2.63 152.19%
P/EPS 39.42 6.28 9.31 16.58 45.57 7.50 9.70 154.87%
EY 2.54 15.92 10.74 6.03 2.19 13.33 10.31 -60.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.12 1.16 1.22 1.49 1.32 1.42 -1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment