[HONGSENG] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
14-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 4.67%
YoY- 31.48%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 27,733 22,711 18,621 14,649 10,942 6,795 32.46%
PBT 6,526 7,311 6,516 4,517 3,702 2,385 22.28%
Tax -584 -599 -402 -303 -497 -392 8.29%
NP 5,942 6,712 6,114 4,214 3,205 1,993 24.40%
-
NP to SH 5,718 6,712 6,114 4,214 3,205 1,983 23.57%
-
Tax Rate 8.95% 8.19% 6.17% 6.71% 13.43% 16.44% -
Total Cost 21,791 15,999 12,507 10,435 7,737 4,802 35.30%
-
Net Worth 0 27,097 0 24,780 18,786 14,523 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - 9,921 - - - - -
Div Payout % - 147.82% - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 0 27,097 0 24,780 18,786 14,523 -
NOSH 152,058 144,444 98,712 97,870 97,640 90,769 10.86%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 21.43% 29.55% 32.83% 28.77% 29.29% 29.33% -
ROE 0.00% 24.77% 0.00% 17.01% 17.06% 13.65% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 18.24 15.72 18.86 14.97 11.21 7.49 19.47%
EPS 3.76 4.65 6.19 4.31 3.28 2.18 11.51%
DPS 0.00 6.87 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1876 0.00 0.2532 0.1924 0.16 -
Adjusted Per Share Value based on latest NOSH - 97,870
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.54 0.44 0.36 0.29 0.21 0.13 32.92%
EPS 0.11 0.13 0.12 0.08 0.06 0.04 22.41%
DPS 0.00 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0053 0.00 0.0049 0.0037 0.0028 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.46 0.43 0.65 0.36 0.28 0.47 -
P/RPS 2.52 2.73 3.45 2.41 2.50 6.28 -16.68%
P/EPS 12.23 9.25 10.49 8.36 8.53 21.51 -10.67%
EY 8.17 10.81 9.53 11.96 11.72 4.65 11.92%
DY 0.00 15.97 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.29 0.00 1.42 1.46 2.94 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/09 19/08/08 20/08/07 14/08/06 23/08/05 - -
Price 0.49 0.41 0.71 0.31 0.31 0.00 -
P/RPS 2.69 2.61 3.76 2.07 2.77 0.00 -
P/EPS 13.03 8.82 11.46 7.20 9.44 0.00 -
EY 7.67 11.33 8.72 13.89 10.59 0.00 -
DY 0.00 16.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.19 0.00 1.22 1.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment