[HONGSENG] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 102.86%
YoY- 115.74%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 10,509 9,525 5,536 2,813 33,338 27,350 15,327 -22.26%
PBT -12,624 -5,072 1,110 861 -29,143 -9,783 -9,206 23.45%
Tax -493 -4 1 0 -1,648 -127 -127 147.20%
NP -13,117 -5,076 1,111 861 -30,791 -9,910 -9,333 25.49%
-
NP to SH -13,072 -5,002 1,123 873 -30,549 -9,685 -9,168 26.70%
-
Tax Rate - - -0.09% 0.00% - - - -
Total Cost 23,626 14,601 4,425 1,952 64,129 37,260 24,660 -2.81%
-
Net Worth 16,991 22,035 31,937 32,123 32,681 45,451 53,787 -53.64%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 16,991 22,035 31,937 32,123 32,681 45,451 53,787 -53.64%
NOSH 265,485 265,485 265,485 265,485 265,485 265,485 265,485 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -124.82% -53.29% 20.07% 30.61% -92.36% -36.23% -60.89% -
ROE -76.93% -22.70% 3.52% 2.72% -93.48% -21.31% -17.04% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.96 3.59 2.09 1.06 12.56 10.30 5.77 -22.21%
EPS -4.92 1.91 0.42 0.32 -11.60 -3.73 -3.45 26.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.083 0.1203 0.121 0.1231 0.1712 0.2026 -53.64%
Adjusted Per Share Value based on latest NOSH - 265,485
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.21 0.19 0.11 0.06 0.65 0.54 0.30 -21.17%
EPS -0.26 -0.10 0.02 0.02 -0.60 -0.19 -0.18 27.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0033 0.0043 0.0063 0.0063 0.0064 0.0089 0.0105 -53.80%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.24 0.20 0.23 0.235 0.275 0.245 0.255 -
P/RPS 6.06 5.57 11.03 22.18 2.19 2.38 4.42 23.43%
P/EPS -4.87 -10.62 54.37 71.47 -2.39 -6.72 -7.38 -24.22%
EY -20.52 -9.42 1.84 1.40 -41.84 -14.89 -13.54 31.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 2.41 1.91 1.94 2.23 1.43 1.26 107.04%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 25/02/19 21/11/18 29/08/18 31/05/18 27/02/18 23/11/17 -
Price 0.23 0.245 0.24 0.215 0.23 0.26 0.25 -
P/RPS 5.81 6.83 11.51 20.29 1.83 2.52 4.33 21.67%
P/EPS -4.67 -13.00 56.74 65.38 -2.00 -7.13 -7.24 -25.36%
EY -21.41 -7.69 1.76 1.53 -50.03 -14.03 -13.81 33.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.59 2.95 2.00 1.78 1.87 1.52 1.23 104.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment