[MTRONIC] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 20.18%
YoY- 56.49%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 56,497 42,034 29,978 11,009 71,069 49,768 31,287 48.12%
PBT -698 -429 -1,179 -2,188 -1,454 -3,777 -1,622 -42.91%
Tax -923 -130 -312 -21 -444 244 67 -
NP -1,621 -559 -1,491 -2,209 -1,898 -3,533 -1,555 2.80%
-
NP to SH -2,511 -1,357 -1,668 -2,322 -2,909 -4,772 -2,805 -7.09%
-
Tax Rate - - - - - - - -
Total Cost 58,118 42,593 31,469 13,218 72,967 53,301 32,842 46.15%
-
Net Worth 49,215 51,889 51,258 49,766 52,988 60,890 63,877 -15.91%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 49,215 51,889 51,258 49,766 52,988 60,890 63,877 -15.91%
NOSH 627,749 646,190 641,538 627,567 633,829 636,266 637,500 -1.01%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -2.87% -1.33% -4.97% -20.07% -2.67% -7.10% -4.97% -
ROE -5.10% -2.62% -3.25% -4.67% -5.49% -7.84% -4.39% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 9.00 6.50 4.67 1.75 11.21 7.82 4.91 49.61%
EPS -0.40 -0.21 -0.26 -0.37 -0.46 -0.75 -0.44 -6.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0784 0.0803 0.0799 0.0793 0.0836 0.0957 0.1002 -15.05%
Adjusted Per Share Value based on latest NOSH - 627,567
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 3.69 2.75 1.96 0.72 4.64 3.25 2.04 48.29%
EPS -0.16 -0.09 -0.11 -0.15 -0.19 -0.31 -0.18 -7.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0321 0.0339 0.0335 0.0325 0.0346 0.0398 0.0417 -15.96%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.04 0.03 0.05 0.06 0.05 0.05 0.05 -
P/RPS 0.44 0.46 1.07 3.42 0.45 0.64 1.02 -42.82%
P/EPS -10.00 -14.29 -19.23 -16.22 -10.89 -6.67 -11.36 -8.12%
EY -10.00 -7.00 -5.20 -6.17 -9.18 -15.00 -8.80 8.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.37 0.63 0.76 0.60 0.52 0.50 1.32%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 26/08/11 30/05/11 28/02/11 29/11/10 25/08/10 -
Price 0.06 0.05 0.04 0.05 0.05 0.06 0.05 -
P/RPS 0.67 0.77 0.86 2.85 0.45 0.77 1.02 -24.37%
P/EPS -15.00 -23.81 -15.38 -13.51 -10.89 -8.00 -11.36 20.29%
EY -6.67 -4.20 -6.50 -7.40 -9.18 -12.50 -8.80 -16.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.62 0.50 0.63 0.60 0.63 0.50 33.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment