[MTRONIC] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 147.44%
YoY- 609.46%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 7,750 9,976 18,969 21,724 12,269 16,623 10,986 -5.64%
PBT 5,558 41 1,010 3,427 -624 -988 334 59.71%
Tax -104 184 -291 82 -18 87 -64 8.42%
NP 5,454 225 719 3,509 -642 -901 270 64.95%
-
NP to SH 5,578 362 655 2,532 -497 -715 415 54.13%
-
Tax Rate 1.87% -448.78% 28.81% -2.39% - - 19.16% -
Total Cost 2,296 9,751 18,250 18,215 12,911 17,524 10,716 -22.62%
-
Net Worth 37,397 53,395 52,334 63,426 72,686 80,599 76,455 -11.22%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 37,397 53,395 52,334 63,426 72,686 80,599 76,455 -11.22%
NOSH 633,863 603,333 654,999 632,999 621,250 650,000 319,230 12.09%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 70.37% 2.26% 3.79% 16.15% -5.23% -5.42% 2.46% -
ROE 14.92% 0.68% 1.25% 3.99% -0.68% -0.89% 0.54% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 1.22 1.65 2.90 3.43 1.97 2.56 3.44 -15.85%
EPS 0.88 0.06 0.10 0.40 -0.08 -0.11 0.13 37.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.059 0.0885 0.0799 0.1002 0.117 0.124 0.2395 -20.80%
Adjusted Per Share Value based on latest NOSH - 632,999
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.47 0.61 1.16 1.33 0.75 1.01 0.67 -5.73%
EPS 0.34 0.02 0.04 0.15 -0.03 -0.04 0.03 49.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0228 0.0326 0.0319 0.0387 0.0444 0.0492 0.0467 -11.25%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.105 0.12 0.05 0.05 0.06 0.06 0.42 -
P/RPS 8.59 7.26 1.73 1.46 3.04 2.35 12.20 -5.67%
P/EPS 11.93 200.00 50.00 12.50 -75.00 -54.55 323.08 -42.26%
EY 8.38 0.50 2.00 8.00 -1.33 -1.83 0.31 73.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.36 0.63 0.50 0.51 0.48 1.75 0.28%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 23/08/13 29/08/12 26/08/11 25/08/10 27/08/09 28/08/08 29/08/07 -
Price 0.105 0.09 0.04 0.05 0.09 0.06 0.16 -
P/RPS 8.59 5.44 1.38 1.46 4.56 2.35 4.65 10.75%
P/EPS 11.93 150.00 40.00 12.50 -112.50 -54.55 123.08 -32.20%
EY 8.38 0.67 2.50 8.00 -0.89 -1.83 0.81 47.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.02 0.50 0.50 0.77 0.48 0.67 17.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment