[ANCOMLB] QoQ Cumulative Quarter Result on 31-Aug-2021 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- -145.81%
YoY- -1150.0%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 29,949 22,132 14,892 7,126 30,477 22,538 14,856 59.65%
PBT 249 1,546 1,185 317 2,258 1,770 1,141 -63.78%
Tax -867 -751 -542 -243 -868 -707 -466 51.32%
NP -618 795 643 74 1,390 1,063 675 -
-
NP to SH -1,717 -47 71 -175 382 266 180 -
-
Tax Rate 348.19% 48.58% 45.74% 76.66% 38.44% 39.94% 40.84% -
Total Cost 30,567 21,337 14,249 7,052 29,087 21,475 14,181 66.94%
-
Net Worth 23,664 23,664 23,664 23,664 23,664 23,664 23,664 0.00%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 23,664 23,664 23,664 23,664 23,664 23,664 23,664 0.00%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin -2.06% 3.59% 4.32% 1.04% 4.56% 4.72% 4.54% -
ROE -7.26% -0.20% 0.30% -0.74% 1.61% 1.12% 0.76% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 6.33 4.68 3.15 1.51 6.44 4.76 3.14 59.64%
EPS -0.36 -0.01 0.02 -0.04 0.08 0.06 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 473,286
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 6.33 4.68 3.15 1.51 6.44 4.76 3.14 59.64%
EPS -0.36 -0.01 0.02 -0.04 0.08 0.06 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 0.19 0.19 0.145 0.30 0.325 0.38 0.36 -
P/RPS 3.00 4.06 4.61 19.93 5.05 7.98 11.47 -59.13%
P/EPS -52.37 -1,913.28 966.57 -811.35 402.66 676.12 946.57 -
EY -1.91 -0.05 0.10 -0.12 0.25 0.15 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.80 3.80 2.90 6.00 6.50 7.60 7.20 -34.71%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 18/07/22 20/04/22 17/01/22 28/10/21 29/07/21 28/04/21 26/01/21 -
Price 0.14 0.155 0.255 0.27 0.29 0.395 0.39 -
P/RPS 2.21 3.31 8.10 17.93 4.50 8.29 12.42 -68.39%
P/EPS -38.59 -1,560.84 1,699.83 -730.21 359.30 702.81 1,025.45 -
EY -2.59 -0.06 0.06 -0.14 0.28 0.14 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 3.10 5.10 5.40 5.80 7.90 7.80 -49.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment