[ANCOMLB] QoQ Cumulative Quarter Result on 31-May-2021 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
QoQ- 43.61%
YoY- 206.11%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 22,132 14,892 7,126 30,477 22,538 14,856 7,561 105.02%
PBT 1,546 1,185 317 2,258 1,770 1,141 514 108.78%
Tax -751 -542 -243 -868 -707 -466 -240 114.38%
NP 795 643 74 1,390 1,063 675 274 103.82%
-
NP to SH -47 71 -175 382 266 180 -14 124.70%
-
Tax Rate 48.58% 45.74% 76.66% 38.44% 39.94% 40.84% 46.69% -
Total Cost 21,337 14,249 7,052 29,087 21,475 14,181 7,287 105.07%
-
Net Worth 23,664 23,664 23,664 23,664 23,664 23,664 23,664 0.00%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 23,664 23,664 23,664 23,664 23,664 23,664 23,664 0.00%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 3.59% 4.32% 1.04% 4.56% 4.72% 4.54% 3.62% -
ROE -0.20% 0.30% -0.74% 1.61% 1.12% 0.76% -0.06% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 4.68 3.15 1.51 6.44 4.76 3.14 1.60 104.92%
EPS -0.01 0.02 -0.04 0.08 0.06 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 473,286
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 4.68 3.15 1.51 6.44 4.76 3.14 1.60 104.92%
EPS -0.01 0.02 -0.04 0.08 0.06 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 0.19 0.145 0.30 0.325 0.38 0.36 0.53 -
P/RPS 4.06 4.61 19.93 5.05 7.98 11.47 33.18 -75.44%
P/EPS -1,913.28 966.57 -811.35 402.66 676.12 946.57 -17,917.25 -77.58%
EY -0.05 0.10 -0.12 0.25 0.15 0.11 -0.01 193.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.80 2.90 6.00 6.50 7.60 7.20 10.60 -49.63%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 20/04/22 17/01/22 28/10/21 29/07/21 28/04/21 26/01/21 27/10/20 -
Price 0.155 0.255 0.27 0.29 0.395 0.39 0.365 -
P/RPS 3.31 8.10 17.93 4.50 8.29 12.42 22.85 -72.51%
P/EPS -1,560.84 1,699.83 -730.21 359.30 702.81 1,025.45 -12,339.24 -74.89%
EY -0.06 0.06 -0.14 0.28 0.14 0.10 -0.01 231.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 5.10 5.40 5.80 7.90 7.80 7.30 -43.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment