[ANCOMLB] YoY TTM Result on 31-Aug-2021 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- -42.15%
YoY- 139.12%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 32,146 31,075 30,156 30,042 30,623 30,633 28,345 2.11%
PBT -1,245 1,367 108 2,061 1,843 2,003 1,585 -
Tax -1,176 -711 -861 -871 -1,413 -1,206 -1,248 -0.98%
NP -2,421 656 -753 1,190 430 797 337 -
-
NP to SH -3,575 -381 -1,741 221 -565 -313 -725 30.43%
-
Tax Rate - 52.01% 797.22% 42.26% 76.67% 60.21% 78.74% -
Total Cost 34,567 30,419 30,909 28,852 30,193 29,836 28,008 3.56%
-
Net Worth 18,931 18,931 23,664 23,664 23,664 23,664 23,664 -3.64%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 18,931 18,931 23,664 23,664 23,664 23,664 23,664 -3.64%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin -7.53% 2.11% -2.50% 3.96% 1.40% 2.60% 1.19% -
ROE -18.88% -2.01% -7.36% 0.93% -2.39% -1.32% -3.06% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 6.79 6.57 6.37 6.35 6.47 6.47 5.99 2.10%
EPS -0.76 -0.08 -0.37 0.05 -0.12 -0.07 -0.15 31.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.05 0.05 0.05 0.05 0.05 -3.64%
Adjusted Per Share Value based on latest NOSH - 473,286
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 6.79 6.57 6.37 6.35 6.47 6.47 5.99 2.10%
EPS -0.76 -0.08 -0.37 0.05 -0.12 -0.07 -0.15 31.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.05 0.05 0.05 0.05 0.05 -3.64%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.13 0.13 0.125 0.30 0.53 0.065 0.08 -
P/RPS 1.91 1.98 1.96 4.73 8.19 1.00 1.34 6.07%
P/EPS -17.21 -161.49 -33.98 642.47 -443.97 -98.29 -52.22 -16.87%
EY -5.81 -0.62 -2.94 0.16 -0.23 -1.02 -1.91 20.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.25 2.50 6.00 10.60 1.30 1.60 12.52%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 17/10/24 17/10/23 17/10/22 28/10/21 27/10/20 29/10/19 25/10/18 -
Price 0.135 0.125 0.095 0.27 0.365 0.06 0.065 -
P/RPS 1.99 1.90 1.49 4.25 5.64 0.93 1.09 10.54%
P/EPS -17.87 -155.28 -25.83 578.22 -305.75 -90.73 -42.43 -13.41%
EY -5.60 -0.64 -3.87 0.17 -0.33 -1.10 -2.36 15.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 3.13 1.90 5.40 7.30 1.20 1.30 17.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment