[MQTECH] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -171.65%
YoY- -61.62%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 7,839 5,862 3,603 24,647 19,692 12,732 6,660 11.46%
PBT -3,544 -2,936 -714 -5,355 -2,083 -1,290 158 -
Tax 0 2 2 0 0 0 0 -
NP -3,544 -2,934 -712 -5,355 -2,083 -1,290 158 -
-
NP to SH -3,544 -2,934 -622 -5,251 -1,933 -1,392 135 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 11,383 8,796 4,315 30,002 21,775 14,022 6,502 45.20%
-
Net Worth 51,382 51,382 47,817 39,817 44,794 44,794 41,476 15.33%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 51,382 51,382 47,817 39,817 44,794 44,794 41,476 15.33%
NOSH 642,283 642,283 597,718 497,718 497,718 497,718 414,765 33.81%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -45.21% -50.05% -19.76% -21.73% -10.58% -10.13% 2.37% -
ROE -6.90% -5.71% -1.30% -13.19% -4.32% -3.11% 0.33% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.22 0.91 0.60 4.95 3.96 2.56 1.61 -16.86%
EPS -0.56 -0.47 -0.13 -1.08 -0.45 -0.28 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.09 0.09 0.10 -13.81%
Adjusted Per Share Value based on latest NOSH - 497,718
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.98 2.97 1.83 12.51 9.99 6.46 3.38 11.49%
EPS -1.80 -1.49 -0.32 -2.66 -0.98 -0.71 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2608 0.2608 0.2427 0.2021 0.2273 0.2273 0.2105 15.34%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.03 0.03 0.025 0.03 0.045 0.06 0.05 -
P/RPS 2.46 3.29 4.15 0.61 1.14 2.35 3.11 -14.45%
P/EPS -5.44 -6.57 -24.02 -2.84 -11.59 -21.45 153.62 -
EY -18.39 -15.23 -4.16 -35.17 -8.63 -4.66 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.31 0.38 0.50 0.67 0.50 -16.70%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 29/08/19 30/05/19 28/02/19 22/11/18 24/08/18 30/05/18 -
Price 0.025 0.03 0.03 0.03 0.04 0.05 0.055 -
P/RPS 2.05 3.29 4.98 0.61 1.01 1.95 3.43 -29.02%
P/EPS -4.53 -6.57 -28.83 -2.84 -10.30 -17.88 168.98 -
EY -22.07 -15.23 -3.47 -35.17 -9.71 -5.59 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.38 0.38 0.44 0.56 0.55 -31.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment