[ALRICH] QoQ Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 64.08%
YoY- -97.81%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 6,129 3,089 1,745 823 5,405 4,489 3,821 36.90%
PBT -352 -1,554 -1,383 -633 -1,289 -667 -104 124.92%
Tax -449 0 0 0 0 0 0 -
NP -801 -1,554 -1,383 -633 -1,289 -667 -104 288.55%
-
NP to SH -609 -1,294 -1,294 -542 -1,509 -1,058 -471 18.62%
-
Tax Rate - - - - - - - -
Total Cost 6,930 4,643 3,128 1,456 6,694 5,156 3,925 45.93%
-
Net Worth 8,539 780,862 5,812 6,603 7,016 7,483 8,039 4.09%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 8,539 780,862 5,812 6,603 7,016 7,483 8,039 4.09%
NOSH 112,962 111,551 109,661 110,612 110,145 110,208 109,534 2.06%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -13.07% -50.31% -79.26% -76.91% -23.85% -14.86% -2.72% -
ROE -7.13% -0.17% -22.26% -8.21% -21.51% -14.14% -5.86% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 5.43 2.77 1.59 0.74 4.91 4.07 3.49 34.16%
EPS -0.54 -1.16 -1.18 -0.49 -1.37 -0.96 -0.43 16.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0756 7.00 0.053 0.0597 0.0637 0.0679 0.0734 1.98%
Adjusted Per Share Value based on latest NOSH - 110,612
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 0.55 0.28 0.16 0.07 0.49 0.40 0.34 37.68%
EPS -0.05 -0.12 -0.12 -0.05 -0.14 -0.10 -0.04 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0077 0.7013 0.0052 0.0059 0.0063 0.0067 0.0072 4.56%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.24 0.345 0.285 0.29 0.19 0.175 0.205 -
P/RPS 4.42 12.46 17.91 38.98 3.87 4.30 5.88 -17.28%
P/EPS -44.52 -29.74 -24.15 -59.18 -13.87 -18.23 -47.67 -4.44%
EY -2.25 -3.36 -4.14 -1.69 -7.21 -5.49 -2.10 4.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 0.05 5.38 4.86 2.98 2.58 2.79 8.86%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 28/11/14 29/08/14 29/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.30 0.265 0.27 0.26 0.21 0.185 0.17 -
P/RPS 5.53 9.57 16.97 34.94 4.28 4.54 4.87 8.81%
P/EPS -55.65 -22.84 -22.88 -53.06 -15.33 -19.27 -39.53 25.53%
EY -1.80 -4.38 -4.37 -1.88 -6.52 -5.19 -2.53 -20.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 0.04 5.09 4.36 3.30 2.72 2.32 42.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment