[ALRICH] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -38.75%
YoY- -281.73%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 3,758 814 1,071 922 1,701 798 703 29.37%
PBT 525 -288 -364 -750 -194 890 -57 -
Tax 0 0 0 0 0 -189 0 -
NP 525 -288 -364 -750 -194 701 -57 -
-
NP to SH 519 -288 -317 -752 -197 691 -27 -
-
Tax Rate 0.00% - - - - 21.24% - -
Total Cost 3,233 1,102 1,435 1,672 1,895 97 760 24.90%
-
Net Worth 86,788 6,959 8,388 5,861 8,033 7,621 6,722 48.13%
Dividend
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 86,788 6,959 8,388 5,861 8,033 7,621 6,722 48.13%
NOSH 598,956 120,000 121,923 110,588 109,444 100,144 90,000 33.79%
Ratio Analysis
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 13.97% -35.38% -33.99% -81.34% -11.41% 87.84% -8.11% -
ROE 0.60% -4.14% -3.78% -12.83% -2.45% 9.07% -0.40% -
Per Share
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.63 0.68 0.88 0.83 1.55 0.80 0.78 -3.22%
EPS 0.09 -0.24 -0.26 -0.68 -0.18 0.69 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1449 0.058 0.0688 0.053 0.0734 0.0761 0.0747 10.71%
Adjusted Per Share Value based on latest NOSH - 110,588
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.34 0.07 0.10 0.08 0.15 0.07 0.06 30.53%
EPS 0.05 -0.03 -0.03 -0.07 -0.02 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0779 0.0063 0.0075 0.0053 0.0072 0.0068 0.006 48.26%
Price Multiplier on Financial Quarter End Date
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.12 0.35 0.22 0.285 0.205 0.15 0.115 -
P/RPS 19.13 51.60 25.04 34.18 13.19 18.82 14.72 4.10%
P/EPS 138.49 -145.83 -84.62 -41.91 -113.89 21.74 -383.33 -
EY 0.72 -0.69 -1.18 -2.39 -0.88 4.60 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 6.03 3.20 5.38 2.79 1.97 1.54 -9.05%
Price Multiplier on Announcement Date
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 26/02/18 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 26/08/11 -
Price 0.155 0.215 0.185 0.27 0.17 0.15 0.12 -
P/RPS 24.70 31.70 21.06 32.38 10.94 18.82 15.36 7.57%
P/EPS 178.88 -89.58 -71.15 -39.71 -94.44 21.74 -400.00 -
EY 0.56 -1.12 -1.41 -2.52 -1.06 4.60 -0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 3.71 2.69 5.09 2.32 1.97 1.61 -6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment