[ALRICH] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -43.67%
YoY- -97.81%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 6,356 3,564 2,584 3,292 8,480 8,276 8,504 -4.37%
PBT 360 -2,396 -3,268 -2,532 360 36 120 18.39%
Tax 0 0 0 0 0 0 0 -
NP 360 -2,396 -3,268 -2,532 360 36 120 18.39%
-
NP to SH 321 -2,080 -1,680 -2,168 -1,096 72 164 10.87%
-
Tax Rate 0.00% - - - 0.00% 0.00% 0.00% -
Total Cost 5,996 5,960 5,852 5,824 8,120 8,240 8,384 -5.02%
-
Net Worth 67,291 7,352 8,591 6,603 8,263 5,907 7,687 39.57%
Dividend
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 67,291 7,352 8,591 6,603 8,263 5,907 7,687 39.57%
NOSH 598,956 120,930 120,000 110,612 109,600 85,000 102,500 31.16%
Ratio Analysis
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 5.66% -67.23% -126.47% -76.91% 4.25% 0.43% 1.41% -
ROE 0.48% -28.29% -19.55% -32.83% -13.26% 1.22% 2.13% -
Per Share
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 1.36 2.95 2.15 2.98 7.74 9.74 8.30 -24.26%
EPS 0.13 -1.72 -1.40 -1.96 -1.00 0.08 0.16 -3.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.144 0.0608 0.0716 0.0597 0.0754 0.0695 0.075 10.54%
Adjusted Per Share Value based on latest NOSH - 110,612
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.67 0.38 0.27 0.35 0.89 0.87 0.90 -4.43%
EPS 0.03 -0.22 -0.18 -0.23 -0.12 0.01 0.02 6.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.0077 0.009 0.007 0.0087 0.0062 0.0081 39.54%
Price Multiplier on Financial Quarter End Date
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.135 0.65 0.285 0.29 0.155 0.18 0.10 -
P/RPS 9.93 22.06 13.24 9.74 2.00 1.85 1.21 38.19%
P/EPS 196.33 -37.79 -20.36 -14.80 -15.50 212.50 62.50 19.23%
EY 0.51 -2.65 -4.91 -6.76 -6.45 0.47 1.60 -16.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 10.69 3.98 4.86 2.06 2.59 1.33 -5.19%
Price Multiplier on Announcement Date
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 22/11/17 31/05/16 29/05/15 29/05/14 31/05/13 30/05/12 24/05/11 -
Price 0.12 0.42 0.27 0.26 0.15 0.14 0.12 -
P/RPS 8.82 14.25 12.54 8.74 1.94 1.44 1.45 31.97%
P/EPS 174.51 -24.42 -19.29 -13.27 -15.00 165.28 75.00 13.85%
EY 0.57 -4.10 -5.19 -7.54 -6.67 0.61 1.33 -12.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 6.91 3.77 4.36 1.99 2.01 1.60 -9.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment