[STRAITS] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 29.24%
YoY- 69.73%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 10,063 4,471 27,499 21,404 15,428 7,224 26,847 -48.10%
PBT -2,381 -420 1,925 1,700 1,291 617 2,327 -
Tax -13 -90 -492 -427 -306 -144 -613 -92.39%
NP -2,394 -510 1,433 1,273 985 473 1,714 -
-
NP to SH -2,394 -510 1,433 1,273 985 473 1,714 -
-
Tax Rate - - 25.56% 25.12% 23.70% 23.34% 26.34% -
Total Cost 12,457 4,981 26,066 20,131 14,443 6,751 25,133 -37.45%
-
Net Worth 19,515 21,390 21,808 21,709 21,328 21,038 18,157 4.93%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 19,515 21,390 21,808 21,709 21,328 21,038 18,157 4.93%
NOSH 98,114 98,076 97,662 97,923 97,524 98,541 87,005 8.36%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -23.79% -11.41% 5.21% 5.95% 6.38% 6.55% 6.38% -
ROE -12.27% -2.38% 6.57% 5.86% 4.62% 2.25% 9.44% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 10.26 4.56 28.16 21.86 15.82 7.33 30.86 -52.10%
EPS -2.44 -0.52 1.46 1.30 1.01 0.48 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1989 0.2181 0.2233 0.2217 0.2187 0.2135 0.2087 -3.16%
Adjusted Per Share Value based on latest NOSH - 99,310
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.01 0.45 2.77 2.15 1.55 0.73 2.70 -48.17%
EPS -0.24 -0.05 0.14 0.13 0.10 0.05 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0196 0.0215 0.0219 0.0218 0.0214 0.0212 0.0183 4.69%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.27 0.52 0.25 0.26 0.22 0.21 0.17 -
P/RPS 2.63 11.41 0.89 1.19 1.39 2.86 0.55 184.64%
P/EPS -11.07 -100.00 17.04 20.00 21.78 43.75 8.63 -
EY -9.04 -1.00 5.87 5.00 4.59 2.29 11.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 2.38 1.12 1.17 1.01 0.98 0.81 41.39%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 28/05/07 23/02/07 29/11/06 25/08/06 26/05/06 24/02/06 -
Price 0.31 0.31 0.36 0.25 0.26 0.19 0.20 -
P/RPS 3.02 6.80 1.28 1.14 1.64 2.59 0.65 179.22%
P/EPS -12.70 -59.62 24.53 19.23 25.74 39.58 10.15 -
EY -7.87 -1.68 4.08 5.20 3.88 2.53 9.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.42 1.61 1.13 1.19 0.89 0.96 38.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment