[STRAITS] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -586.71%
YoY- -1822.5%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 12,792 12,589 2,935 1,142 910 611 2,424 204.03%
PBT 50 28 -1,391 -769 158 156 351 -72.82%
Tax 0 0 -141 0 0 0 -262 -
NP 50 28 -1,532 -769 158 156 89 -31.98%
-
NP to SH 50 28 -1,532 -769 158 156 89 -31.98%
-
Tax Rate 0.00% 0.00% - - 0.00% 0.00% 74.64% -
Total Cost 12,742 12,561 4,467 1,911 752 455 2,335 210.92%
-
Net Worth 6,487 7,238 6,278 6,731 6,745 6,660 68,137 -79.23%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 6,487 7,238 6,278 6,731 6,745 6,660 68,137 -79.23%
NOSH 125,000 140,000 121,920 118,307 121,538 120,000 125,714 -0.38%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 0.39% 0.22% -52.20% -67.34% 17.36% 25.53% 3.67% -
ROE 0.77% 0.39% -24.40% -11.42% 2.34% 2.34% 0.13% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 10.23 8.99 2.41 0.97 0.75 0.51 1.93 204.93%
EPS 0.04 0.02 -1.17 -0.65 0.13 0.13 0.08 -37.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0519 0.0517 0.0515 0.0569 0.0555 0.0555 0.542 -79.15%
Adjusted Per Share Value based on latest NOSH - 118,846
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.29 1.27 0.30 0.11 0.09 0.06 0.24 207.79%
EPS 0.01 0.00 -0.15 -0.08 0.02 0.02 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0065 0.0073 0.0063 0.0068 0.0068 0.0067 0.0685 -79.28%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.135 0.175 0.155 0.18 0.22 0.12 0.11 -
P/RPS 1.32 1.95 6.44 18.65 29.38 23.57 5.70 -62.39%
P/EPS 337.50 875.00 -12.34 -27.69 169.23 92.31 155.38 67.95%
EY 0.30 0.11 -8.11 -3.61 0.59 1.08 0.64 -39.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 3.38 3.01 3.16 3.96 2.16 0.20 455.48%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 27/05/15 27/02/15 28/11/14 27/08/14 30/05/14 28/02/14 -
Price 0.145 0.16 0.20 0.175 0.19 0.19 0.11 -
P/RPS 1.42 1.78 8.31 18.13 25.38 37.32 5.70 -60.50%
P/EPS 362.50 800.00 -15.92 -26.92 146.15 146.15 155.38 76.17%
EY 0.28 0.13 -6.28 -3.71 0.68 0.68 0.64 -42.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 3.09 3.88 3.08 3.42 3.42 0.20 482.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment