[STRAITS] YoY Quarter Result on 30-Jun-2014 [#2]

Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -98.72%
YoY- -98.35%
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 26,810 20,231 203 299 565 373 170 132.25%
PBT 766 19 22 2 121 6 -290 -
Tax -67 0 0 0 0 0 0 -
NP 699 19 22 2 121 6 -290 -
-
NP to SH 623 -6 22 2 121 6 -290 -
-
Tax Rate 8.75% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 26,111 20,212 181 297 444 367 460 95.91%
-
Net Worth 13,886 3,467 5,709 6,660 6,376 286,200 8,845 7.79%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 13,886 3,467 5,709 6,660 6,376 286,200 8,845 7.79%
NOSH 163,947 60,000 110,000 120,000 120,999 60,000 120,833 5.21%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 2.61% 0.09% 10.84% 0.67% 21.42% 1.61% -170.59% -
ROE 4.49% -0.17% 0.39% 0.03% 1.90% 0.00% -3.28% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 16.35 33.72 0.18 0.25 0.47 0.62 0.14 120.92%
EPS 0.38 0.01 0.02 0.00 0.10 0.01 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0847 0.0578 0.0519 0.0555 0.0527 4.77 0.0732 2.45%
Adjusted Per Share Value based on latest NOSH - 120,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.70 2.03 0.02 0.03 0.06 0.04 0.02 126.32%
EPS 0.06 0.00 0.00 0.00 0.01 0.00 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.014 0.0035 0.0057 0.0067 0.0064 0.2878 0.0089 7.83%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.225 0.195 0.135 0.22 0.105 0.19 0.135 -
P/RPS 1.38 0.58 73.15 88.29 22.49 30.56 95.96 -50.65%
P/EPS 59.21 -1,950.00 675.00 13,200.00 105.00 1,900.00 -56.25 -
EY 1.69 -0.05 0.15 0.01 0.95 0.05 -1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 3.37 2.60 3.96 1.99 0.04 1.84 6.32%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 05/08/16 28/08/15 27/08/14 30/08/13 30/08/12 19/08/11 -
Price 0.215 0.19 0.145 0.19 0.085 0.17 0.08 -
P/RPS 1.31 0.56 78.57 76.25 18.20 27.35 56.86 -46.62%
P/EPS 56.58 -1,900.00 725.00 11,400.00 85.00 1,700.00 -33.33 -
EY 1.77 -0.05 0.14 0.01 1.18 0.06 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 3.29 2.79 3.42 1.61 0.04 1.09 15.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment