[GPACKET] QoQ Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[GPACKET] GREEN PACKET BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GPACKET's Result
GPACKET's Financial Summary
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 18,069 12,732 5,496 1,734 2143.93%
PBT 11,914 8,268 2,741 682 4354.87%
Tax 0 0 0 0 -
NP 11,914 8,268 2,741 682 4354.87%
-
NP to SH 11,914 8,268 2,741 682 4354.87%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 6,155 4,464 2,755 1,052 943.03%
-
Net Worth 36,714 0 0 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 36,714 0 0 0 -
NOSH 243,142 179,739 161,235 97,428 236.63%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 65.94% 64.94% 49.87% 39.33% -
ROE 32.45% 0.00% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 7.43 7.08 3.41 1.78 566.29%
EPS 4.90 4.60 1.70 0.70 1223.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.151 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,428
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 0.79 0.55 0.24 0.08 1989.40%
EPS 0.52 0.36 0.12 0.03 4308.94%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.016 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment