[YGL] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 13.7%
YoY- 204.39%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 3,370 1,886 9,990 7,069 4,972 2,636 7,611 -41.93%
PBT -974 -443 2,173 2,091 1,909 1,592 -436 70.97%
Tax 2 7 -3 -3 -20 -8 -45 -
NP -972 -436 2,170 2,088 1,889 1,584 -481 59.90%
-
NP to SH -1,010 -459 2,185 2,149 1,890 1,556 -484 63.37%
-
Tax Rate - - 0.14% 0.14% 1.05% 0.50% - -
Total Cost 4,342 2,322 7,820 4,981 3,083 1,052 8,092 -33.99%
-
Net Worth 16,226 16,556 15,936 16,678 16,321 16,009 14,996 5.40%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 16,226 16,556 15,936 16,678 16,321 16,009 14,996 5.40%
NOSH 165,573 163,928 152,797 160,373 160,169 160,412 160,909 1.92%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -28.84% -23.12% 21.72% 29.54% 37.99% 60.09% -6.32% -
ROE -6.22% -2.77% 13.71% 12.88% 11.58% 9.72% -3.23% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.04 1.15 6.54 4.41 3.10 1.64 4.73 -42.94%
EPS -0.61 -0.28 1.43 1.34 1.18 0.97 -0.41 30.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.098 0.101 0.1043 0.104 0.1019 0.0998 0.0932 3.40%
Adjusted Per Share Value based on latest NOSH - 158,461
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.23 0.69 3.65 2.58 1.82 0.96 2.78 -41.96%
EPS -0.37 -0.17 0.80 0.79 0.69 0.57 -0.18 61.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0593 0.0605 0.0582 0.0609 0.0596 0.0585 0.0548 5.40%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.25 0.16 0.23 0.20 0.19 0.205 0.16 -
P/RPS 12.28 13.91 3.52 4.54 6.12 12.48 3.38 136.51%
P/EPS -40.98 -57.14 16.08 14.93 16.10 21.13 -53.19 -15.97%
EY -2.44 -1.75 6.22 6.70 6.21 4.73 -1.88 19.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 1.58 2.21 1.92 1.86 2.05 1.72 30.05%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 25/05/12 28/02/12 25/11/11 25/08/11 27/05/11 25/02/11 -
Price 0.12 0.22 0.15 0.22 0.19 0.18 0.18 -
P/RPS 5.90 19.12 2.29 4.99 6.12 10.95 3.81 33.88%
P/EPS -19.67 -78.57 10.49 16.42 16.10 18.56 -59.84 -52.40%
EY -5.08 -1.27 9.53 6.09 6.21 5.39 -1.67 110.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 2.18 1.44 2.12 1.86 1.80 1.93 -26.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment