[YGL] QoQ Cumulative Quarter Result on 31-Dec-2013 [#4]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -14.77%
YoY- 1.95%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 6,005 4,934 3,056 7,437 5,461 3,110 1,926 113.27%
PBT -1,058 -527 -182 -2,685 -2,375 -1,299 -402 90.50%
Tax -19 -13 -6 15 -2 4 12 -
NP -1,077 -540 -188 -2,670 -2,377 -1,295 -390 96.71%
-
NP to SH -1,115 -520 -204 -2,463 -2,146 -1,173 -324 127.76%
-
Tax Rate - - - - - - - -
Total Cost 7,082 5,474 3,244 10,107 7,838 4,405 2,316 110.53%
-
Net Worth 12,859 12,479 15,136 12,208 12,271 13,109 11,339 8.73%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 12,859 12,479 15,136 12,208 12,271 13,109 11,339 8.73%
NOSH 185,833 173,333 203,999 161,920 158,962 158,513 129,600 27.13%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -17.94% -10.94% -6.15% -35.90% -43.53% -41.64% -20.25% -
ROE -8.67% -4.17% -1.35% -20.17% -17.49% -8.95% -2.86% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 3.23 2.85 1.50 4.59 3.44 1.96 1.49 67.41%
EPS -0.60 -0.30 -0.10 -1.53 -1.35 -0.74 -0.25 79.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0692 0.072 0.0742 0.0754 0.0772 0.0827 0.0875 -14.46%
Adjusted Per Share Value based on latest NOSH - 186,875
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 2.19 1.80 1.12 2.72 2.00 1.14 0.70 113.76%
EPS -0.41 -0.19 -0.07 -0.90 -0.78 -0.43 -0.12 126.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.0456 0.0553 0.0446 0.0448 0.0479 0.0414 8.81%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.245 0.095 0.10 0.105 0.105 0.12 0.10 -
P/RPS 7.58 3.34 6.68 2.29 3.06 6.12 6.73 8.24%
P/EPS -40.83 -31.67 -100.00 -6.90 -7.78 -16.22 -40.00 1.37%
EY -2.45 -3.16 -1.00 -14.49 -12.86 -6.17 -2.50 -1.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 1.32 1.35 1.39 1.36 1.45 1.14 112.69%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 27/08/14 27/05/14 26/02/14 29/11/13 29/08/13 30/05/13 -
Price 0.395 0.14 0.10 0.095 0.115 0.11 0.12 -
P/RPS 12.22 4.92 6.68 2.07 3.35 5.61 8.07 31.83%
P/EPS -65.83 -46.67 -100.00 -6.25 -8.52 -14.86 -48.00 23.41%
EY -1.52 -2.14 -1.00 -16.01 -11.74 -6.73 -2.08 -18.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.71 1.94 1.35 1.26 1.49 1.33 1.37 158.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment