[YGL] YoY TTM Result on 31-Dec-2013 [#4]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 9.9%
YoY- 2.15%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 4,891 6,555 7,975 7,559 6,495 9,990 8,796 -9.31%
PBT -255 -168 -1,253 -2,653 -2,431 2,162 171 -
Tax -72 -84 20 -4 -24 -5 -50 6.25%
NP -327 -252 -1,233 -2,657 -2,455 2,157 121 -
-
NP to SH -310 -345 -1,242 -2,458 -2,512 2,327 33 -
-
Tax Rate - - - - - 0.23% 29.24% -
Total Cost 5,218 6,807 9,208 10,216 8,950 7,833 8,675 -8.11%
-
Net Worth 14,924 23,616 2,802 14,109 12,603 12,516 14,763 0.18%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 14,924 23,616 2,802 14,109 12,603 12,516 14,763 0.18%
NOSH 193,572 193,572 40,909 186,875 142,249 120,000 158,918 3.33%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -6.69% -3.84% -15.46% -35.15% -37.80% 21.59% 1.38% -
ROE -2.08% -1.46% -44.32% -17.42% -19.93% 18.59% 0.22% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 2.53 2.17 19.49 4.04 4.57 8.33 5.53 -12.20%
EPS -0.16 -0.11 -3.04 -1.32 -1.77 1.94 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0771 0.0782 0.0685 0.0755 0.0886 0.1043 0.0929 -3.05%
Adjusted Per Share Value based on latest NOSH - 186,875
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 1.79 2.39 2.91 2.76 2.37 3.65 3.21 -9.26%
EPS -0.11 -0.13 -0.45 -0.90 -0.92 0.85 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0545 0.0863 0.0102 0.0515 0.046 0.0457 0.0539 0.18%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.095 0.17 0.33 0.105 0.10 0.23 0.16 -
P/RPS 3.76 7.83 1.69 2.60 2.19 2.76 2.89 4.47%
P/EPS -59.32 -148.81 -10.87 -7.98 -5.66 11.86 770.52 -
EY -1.69 -0.67 -9.20 -12.53 -17.66 8.43 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 2.17 4.82 1.39 1.13 2.21 1.72 -5.43%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 26/02/16 27/03/15 26/02/14 27/02/13 28/02/12 25/02/11 -
Price 0.115 0.13 0.285 0.095 0.10 0.15 0.18 -
P/RPS 4.55 5.99 1.46 2.35 2.19 1.80 3.25 5.76%
P/EPS -71.81 -113.80 -9.39 -7.22 -5.66 7.74 866.83 -
EY -1.39 -0.88 -10.65 -13.85 -17.66 12.93 0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.66 4.16 1.26 1.13 1.44 1.94 -4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment