[MTOUCHE] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 55.94%
YoY- 67.35%
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 19,071 7,681 4,025 36,353 30,406 24,027 17,093 7.58%
PBT -1,091 -2,429 502 2,387 1,091 376 828 -
Tax -152 -152 -145 -1,775 -759 0 0 -
NP -1,243 -2,581 357 612 332 376 828 -
-
NP to SH -651 -2,124 709 892 572 426 821 -
-
Tax Rate - - 28.88% 74.36% 69.57% 0.00% 0.00% -
Total Cost 20,314 10,262 3,668 35,741 30,074 23,651 16,265 15.98%
-
Net Worth 88,388 58,655 20,975 11,468 10,187 8,620 11,499 289.96%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 88,388 58,655 20,975 11,468 10,187 8,620 11,499 289.96%
NOSH 508,563 508,563 508,563 127,428 127,348 254,695 254,695 58.63%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -6.52% -33.60% 8.87% 1.68% 1.09% 1.56% 4.84% -
ROE -0.74% -3.62% 3.38% 7.78% 5.61% 4.94% 7.14% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.75 2.24 1.75 28.53 23.88 11.15 7.43 -36.63%
EPS -0.20 -0.90 0.56 0.70 0.45 0.18 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1738 0.1711 0.0912 0.09 0.08 0.04 0.05 129.64%
Adjusted Per Share Value based on latest NOSH - 127,600
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.06 0.83 0.43 3.92 3.28 2.59 1.84 7.82%
EPS -0.07 -0.23 0.08 0.10 0.06 0.05 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0954 0.0633 0.0226 0.0124 0.011 0.0093 0.0124 290.20%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.115 0.155 0.22 0.34 0.205 0.075 0.085 -
P/RPS 3.07 6.92 12.57 1.19 0.86 0.67 0.00 -
P/EPS -89.84 -25.02 71.37 48.57 45.64 37.94 0.00 -
EY -1.11 -4.00 1.40 2.06 2.19 2.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.91 2.41 3.78 2.56 1.88 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 28/11/17 28/08/17 29/05/17 27/02/17 29/11/16 -
Price 0.11 0.165 0.135 0.20 0.33 0.085 0.075 -
P/RPS 2.93 7.36 7.71 0.70 1.38 0.76 0.00 -
P/EPS -85.93 -26.63 43.79 28.57 73.47 43.00 0.00 -
EY -1.16 -3.75 2.28 3.50 1.36 2.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.96 1.48 2.22 4.13 2.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment