[MTOUCHE] QoQ TTM Result on 30-Jun-2017 [#4]

Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 124.35%
YoY- -52.92%
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 25,018 20,007 23,285 23,828 22,848 24,027 29,993 -11.39%
PBT 203 -420 2,060 1,909 815 376 875 -62.27%
Tax -1,168 -1,927 -1,920 -1,775 -759 0 155 -
NP -965 -2,347 140 134 56 376 1,030 -
-
NP to SH -332 -1,659 679 258 115 326 1,193 -
-
Tax Rate 575.37% - 93.20% 92.98% 93.13% 0.00% -17.71% -
Total Cost 25,983 22,354 23,145 23,694 22,792 23,651 28,963 -6.98%
-
Net Worth 88,388 58,655 20,975 11,484 10,187 8,620 11,499 289.96%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 88,388 58,655 20,975 11,484 10,187 8,620 11,499 289.96%
NOSH 508,563 508,563 508,563 127,600 127,348 254,695 254,695 58.63%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -3.86% -11.73% 0.60% 0.56% 0.25% 1.56% 3.43% -
ROE -0.38% -2.83% 3.24% 2.25% 1.13% 3.78% 10.37% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.92 5.84 10.12 18.67 17.94 11.15 13.04 -47.81%
EPS -0.07 -0.48 0.30 0.20 0.09 0.15 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1738 0.1711 0.0912 0.09 0.08 0.04 0.05 129.64%
Adjusted Per Share Value based on latest NOSH - 127,600
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.70 2.16 2.51 2.57 2.47 2.59 3.24 -11.45%
EPS -0.04 -0.18 0.07 0.03 0.01 0.04 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0954 0.0633 0.0226 0.0124 0.011 0.0093 0.0124 290.20%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.115 0.155 0.22 0.34 0.205 0.075 0.085 -
P/RPS 2.34 2.66 2.17 1.82 1.14 0.67 0.65 135.07%
P/EPS -176.16 -32.03 74.52 168.16 227.01 49.58 16.39 -
EY -0.57 -3.12 1.34 0.59 0.44 2.02 6.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.91 2.41 3.78 2.56 1.88 1.70 -46.81%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 28/11/17 28/08/17 29/05/17 27/02/17 29/11/16 -
Price 0.11 0.165 0.135 0.20 0.33 0.085 0.075 -
P/RPS 2.24 2.83 1.33 1.07 1.84 0.76 0.58 146.36%
P/EPS -168.50 -34.10 45.73 98.91 365.43 56.19 14.46 -
EY -0.59 -2.93 2.19 1.01 0.27 1.78 6.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.96 1.48 2.22 4.13 2.13 1.50 -43.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment