[MTOUCHE] YoY TTM Result on 30-Jun-2017 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 124.35%
YoY- -52.92%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 CAGR
Revenue 17,521 27,501 22,677 23,828 25,868 28,727 36,888 -8.15%
PBT -21,422 -21,289 1,475 1,909 -5,933 765 6,097 -
Tax 403 -500 -826 -1,775 -926 -849 -1,712 -
NP -21,019 -21,789 649 134 -6,859 -84 4,385 -
-
NP to SH -21,256 -21,597 1,377 258 -6,576 106 4,248 -
-
Tax Rate - - 56.00% 92.98% - 110.98% 28.08% -
Total Cost 38,540 49,290 22,028 23,694 32,727 28,811 32,503 1.96%
-
Net Worth 158,283 68,249 88,032 11,484 10,797 17,600 22,441 25.00%
Dividend
30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - 22 - -
Div Payout % - - - - - 21.08% - -
Equity
30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 158,283 68,249 88,032 11,484 10,797 17,600 22,441 25.00%
NOSH 926,719 508,564 508,563 127,600 215,944 220,000 224,411 17.58%
Ratio Analysis
30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -119.96% -79.23% 2.86% 0.56% -26.52% -0.29% 11.89% -
ROE -13.43% -31.64% 1.56% 2.25% -60.90% 0.60% 18.93% -
Per Share
30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 CAGR
RPS 1.89 5.41 4.46 18.67 11.98 13.06 16.44 -21.89%
EPS -2.29 -4.25 0.27 0.20 -3.05 0.05 1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.1708 0.1342 0.1731 0.09 0.05 0.08 0.10 6.30%
Adjusted Per Share Value based on latest NOSH - 127,600
30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 CAGR
RPS 1.89 2.97 2.45 2.58 2.80 3.11 3.99 -8.18%
EPS -2.30 -2.34 0.15 0.03 -0.71 0.01 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1712 0.0738 0.0952 0.0124 0.0117 0.019 0.0243 24.98%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 CAGR
Date 30/09/21 28/06/19 29/06/18 30/06/17 31/12/14 31/12/13 31/12/12 -
Price 0.105 0.065 0.10 0.34 0.225 0.22 0.26 -
P/RPS 5.55 1.20 2.24 1.82 1.88 1.68 1.58 15.43%
P/EPS -4.58 -1.53 36.93 168.16 -7.39 456.60 13.74 -
EY -21.84 -65.33 2.71 0.59 -13.53 0.22 7.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
P/NAPS 0.61 0.48 0.58 3.78 4.50 2.75 2.60 -15.26%
Price Multiplier on Announcement Date
30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 CAGR
Date 29/11/21 30/08/19 30/08/18 28/08/17 02/03/15 26/02/14 25/02/13 -
Price 0.085 0.075 0.105 0.20 0.205 0.27 0.19 -
P/RPS 4.50 1.39 2.35 1.07 1.71 2.07 1.16 16.75%
P/EPS -3.71 -1.77 38.78 98.91 -6.73 560.38 10.04 -
EY -26.98 -56.62 2.58 1.01 -14.85 0.18 9.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.50 0.56 0.61 2.22 4.10 3.38 1.90 -14.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment