[BAHVEST] QoQ Cumulative Quarter Result on 30-Sep-2022

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 89.45%
YoY- -53.25%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 161,922 142,705 108,342 85,052 42,845 149,302 97,294 40.56%
PBT -5,009 -7,162 1,718 8,138 4,267 19,555 14,470 -
Tax -3,476 -3,476 -1,116 -2,430 -1,254 -7,129 -10,584 -52.49%
NP -8,485 -10,638 602 5,708 3,013 12,426 3,886 -
-
NP to SH -8,485 -10,638 602 5,708 3,013 12,426 3,886 -
-
Tax Rate - - 64.96% 29.86% 29.39% 36.46% 73.14% -
Total Cost 170,407 153,343 107,740 79,344 39,832 136,876 93,408 49.46%
-
Net Worth 113,935 111,828 123,110 128,193 12,548,801 121,023 112,933 0.59%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 113,935 111,828 123,110 128,193 12,548,801 121,023 112,933 0.59%
NOSH 1,239,779 1,239,779 1,239,779 1,239,779 1,239,779 1,235,320 1,234,320 0.29%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -5.24% -7.45% 0.56% 6.71% 7.03% 8.32% 3.99% -
ROE -7.45% -9.51% 0.49% 4.45% 0.02% 10.27% 3.44% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.06 11.51 8.74 6.86 3.46 12.09 7.83 40.77%
EPS -0.68 -0.86 0.05 0.46 0.24 1.01 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0919 0.0902 0.0993 0.1034 10.13 0.098 0.0909 0.73%
Adjusted Per Share Value based on latest NOSH - 1,239,779
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 8.89 7.83 5.95 4.67 2.35 8.20 5.34 40.59%
EPS -0.47 -0.58 0.03 0.31 0.17 0.68 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0626 0.0614 0.0676 0.0704 6.8893 0.0664 0.062 0.64%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.215 0.305 0.305 0.305 0.315 0.415 0.44 -
P/RPS 1.65 2.65 3.49 4.45 9.11 3.43 5.62 -55.92%
P/EPS -31.41 -35.55 628.13 66.25 129.51 41.24 140.67 -
EY -3.18 -2.81 0.16 1.51 0.77 2.42 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 3.38 3.07 2.95 0.03 4.23 4.84 -38.48%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 26/05/23 10/05/23 25/11/22 26/08/22 27/05/22 21/02/22 -
Price 0.32 0.225 0.115 0.305 0.335 0.365 0.415 -
P/RPS 2.45 1.95 1.32 4.45 9.69 3.02 5.30 -40.29%
P/EPS -46.76 -26.22 236.84 66.25 137.73 36.27 132.68 -
EY -2.14 -3.81 0.42 1.51 0.73 2.76 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 2.49 1.16 2.95 0.03 3.72 4.57 -16.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment