[EDUSPEC] QoQ Cumulative Quarter Result on 30-Jun-2016 [#3]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- 130.84%
YoY- 48.84%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 25,898 9,933 81,457 55,821 23,991 9,871 76,008 -51.18%
PBT -6,146 -4,103 7,188 1,919 -6,217 -4,208 11,949 -
Tax -33 -8 -2,504 -176 -161 -153 -751 -87.52%
NP -6,179 -4,111 4,684 1,743 -6,378 -4,361 11,198 -
-
NP to SH -5,891 -4,714 4,257 1,859 -6,027 -4,160 9,790 -
-
Tax Rate - - 34.84% 9.17% - - 6.29% -
Total Cost 32,077 14,044 76,773 54,078 30,369 14,232 64,810 -37.40%
-
Net Worth 119,897 103,565 122,237 119,422 94,781 95,934 100,327 12.60%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 119,897 103,565 122,237 119,422 94,781 95,934 100,327 12.60%
NOSH 920,892 790,576 908,512 907,191 846,691 848,979 809,090 9.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -23.86% -41.39% 5.75% 3.12% -26.58% -44.18% 14.73% -
ROE -4.91% -4.55% 3.48% 1.56% -6.36% -4.34% 9.76% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.83 1.26 9.40 6.54 2.83 1.16 9.39 -55.01%
EPS -0.64 -0.52 0.49 0.22 -0.71 -0.49 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.131 0.131 0.141 0.14 0.112 0.113 0.124 3.72%
Adjusted Per Share Value based on latest NOSH - 907,191
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.02 0.78 6.36 4.36 1.87 0.77 5.94 -51.24%
EPS -0.46 -0.37 0.33 0.15 -0.47 -0.33 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0937 0.0809 0.0955 0.0933 0.0741 0.075 0.0784 12.60%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.185 0.195 0.24 0.255 0.285 0.315 0.255 -
P/RPS 6.54 15.52 2.55 3.90 10.05 27.09 2.71 79.82%
P/EPS -28.74 -32.70 48.88 117.01 -40.02 -64.29 21.07 -
EY -3.48 -3.06 2.05 0.85 -2.50 -1.56 4.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.49 1.70 1.82 2.54 2.79 2.06 -22.31%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 27/02/17 30/11/16 30/08/16 25/05/16 29/02/16 30/11/15 -
Price 0.15 0.185 0.20 0.25 0.28 0.30 0.315 -
P/RPS 5.30 14.72 2.13 3.82 9.88 25.80 3.35 35.73%
P/EPS -23.30 -31.03 40.73 114.71 -39.32 -61.22 26.03 -
EY -4.29 -3.22 2.46 0.87 -2.54 -1.63 3.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.41 1.42 1.79 2.50 2.65 2.54 -41.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment