[EDUSPEC] QoQ Cumulative Quarter Result on 31-May-2024 [#1]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
19-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
31-May-2024 [#1]
Profit Trend
QoQ- 74.65%
YoY- -705.02%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Cumulative Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 15,956 2,930 22,202 8,990 5,436 1,931 9,155 44.58%
PBT -11,099 -2,572 -10,086 -1,453 -2 -328 -1,224 331.94%
Tax 0 0 -52 0 0 0 -39 -
NP -11,099 -2,572 -10,138 -1,453 -2 -328 -1,263 323.05%
-
NP to SH -11,095 -2,568 -10,129 -1,446 2 -319 -787 478.92%
-
Tax Rate - - - - - - - -
Total Cost 27,055 5,502 32,340 10,443 5,438 2,259 10,418 88.38%
-
Net Worth 62,233 71,607 74,731 75,494 77,833 76,875 48,740 17.60%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 62,233 71,607 74,731 75,494 77,833 76,875 48,740 17.60%
NOSH 1,174,713 1,174,513 1,172,880 1,066,244 1,066,200 1,066,200 3,046,287 -46.86%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin -69.56% -87.78% -45.66% -16.16% -0.04% -16.99% -13.80% -
ROE -17.83% -3.59% -13.55% -1.92% 0.00% -0.41% -1.61% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 1.36 0.25 2.11 0.87 0.55 0.54 0.30 172.66%
EPS -0.94 -0.22 -0.96 -0.14 0.00 -0.09 -0.03 883.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.053 0.061 0.071 0.073 0.079 0.213 0.016 121.40%
Adjusted Per Share Value based on latest NOSH - 1,174,513
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 1.25 0.23 1.73 0.70 0.42 0.15 0.72 44.20%
EPS -0.87 -0.20 -0.79 -0.11 0.00 -0.02 -0.06 489.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0486 0.0559 0.0584 0.059 0.0608 0.0601 0.0381 17.53%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.12 0.15 0.11 0.065 0.04 0.025 0.01 -
P/RPS 8.83 60.10 5.21 7.48 7.25 4.67 3.33 91.01%
P/EPS -12.70 -68.57 -11.43 -46.49 19,704.56 -28.29 -38.71 -52.27%
EY -7.87 -1.46 -8.75 -2.15 0.01 -3.54 -2.58 109.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.46 1.55 0.89 0.51 0.12 0.62 135.92%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 25/10/24 19/07/24 22/04/24 30/01/24 30/10/23 26/07/23 18/04/23 -
Price 0.125 0.16 0.13 0.085 0.06 0.04 0.06 -
P/RPS 9.20 64.10 6.16 9.78 10.87 7.48 19.96 -40.19%
P/EPS -13.23 -73.14 -13.51 -60.79 29,556.84 -45.26 -232.25 -85.06%
EY -7.56 -1.37 -7.40 -1.64 0.00 -2.21 -0.43 570.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.62 1.83 1.16 0.76 0.19 3.75 -26.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment