[MIKROMB] QoQ Cumulative Quarter Result on 30-Sep-2005 [#1]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
20-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- -72.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 10,972 7,343 4,811 2,318 8,221 0 0 -
PBT 4,148 2,607 1,721 807 2,926 0 0 -
Tax -1,127 -656 -416 -202 -756 0 0 -
NP 3,021 1,951 1,305 605 2,170 0 0 -
-
NP to SH 3,021 1,951 1,305 605 2,170 0 0 -
-
Tax Rate 27.17% 25.16% 24.17% 25.03% 25.84% - - -
Total Cost 7,951 5,392 3,506 1,713 6,051 0 0 -
-
Net Worth 13,634 11,326 8,538 7,680 707 0 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 13,634 11,326 8,538 7,680 707 0 0 -
NOSH 89,643 78,987 59,049 3,000 3,000 0 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 27.53% 26.57% 27.13% 26.10% 26.40% 0.00% 0.00% -
ROE 22.16% 17.22% 15.28% 7.88% 306.74% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 12.24 9.30 8.15 77.24 274.02 0.00 0.00 -
EPS 3.37 2.47 2.21 20.16 72.33 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1521 0.1434 0.1446 2.5594 0.2358 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,000
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 0.91 0.61 0.40 0.19 0.68 0.00 0.00 -
EPS 0.25 0.16 0.11 0.05 0.18 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0113 0.0094 0.0071 0.0064 0.0006 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 - - - - -
Price 0.19 0.22 0.25 0.00 0.00 0.00 0.00 -
P/RPS 1.55 2.37 3.07 0.00 0.00 0.00 0.00 -
P/EPS 5.64 8.91 11.31 0.00 0.00 0.00 0.00 -
EY 17.74 11.23 8.84 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.53 1.73 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 22/08/06 24/05/06 24/02/06 20/12/05 - - - -
Price 0.19 0.20 0.22 0.00 0.00 0.00 0.00 -
P/RPS 1.55 2.15 2.70 0.00 0.00 0.00 0.00 -
P/EPS 5.64 8.10 9.95 0.00 0.00 0.00 0.00 -
EY 17.74 12.35 10.05 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.39 1.52 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment