[MIKROMB] QoQ Cumulative Quarter Result on 31-Mar-2006 [#3]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
24-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 49.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 5,874 2,908 10,972 7,343 4,811 2,318 8,221 -20.02%
PBT 2,033 1,067 4,148 2,607 1,721 807 2,926 -21.50%
Tax -539 -258 -1,127 -656 -416 -202 -756 -20.14%
NP 1,494 809 3,021 1,951 1,305 605 2,170 -21.97%
-
NP to SH 1,494 809 3,021 1,951 1,305 605 2,170 -21.97%
-
Tax Rate 26.51% 24.18% 27.17% 25.16% 24.17% 25.03% 25.84% -
Total Cost 4,380 2,099 7,951 5,392 3,506 1,713 6,051 -19.33%
-
Net Worth 19,144 19,186 13,634 11,326 8,538 7,680 707 796.32%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 19,144 19,186 13,634 11,326 8,538 7,680 707 796.32%
NOSH 120,483 120,746 89,643 78,987 59,049 3,000 3,000 1064.88%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 25.43% 27.82% 27.53% 26.57% 27.13% 26.10% 26.40% -
ROE 7.80% 4.22% 22.16% 17.22% 15.28% 7.88% 306.74% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 4.88 2.41 12.24 9.30 8.15 77.24 274.02 -93.13%
EPS 1.24 0.67 3.37 2.47 2.21 20.16 72.33 -93.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1589 0.1589 0.1521 0.1434 0.1446 2.5594 0.2358 -23.08%
Adjusted Per Share Value based on latest NOSH - 119,444
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 0.55 0.27 1.02 0.68 0.45 0.22 0.77 -20.04%
EPS 0.14 0.08 0.28 0.18 0.12 0.06 0.20 -21.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0178 0.0179 0.0127 0.0106 0.008 0.0072 0.0007 759.64%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 - - -
Price 0.23 0.21 0.19 0.22 0.25 0.00 0.00 -
P/RPS 4.72 8.72 1.55 2.37 3.07 0.00 0.00 -
P/EPS 18.55 31.34 5.64 8.91 11.31 0.00 0.00 -
EY 5.39 3.19 17.74 11.23 8.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.32 1.25 1.53 1.73 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 14/02/07 17/11/06 22/08/06 24/05/06 24/02/06 20/12/05 - -
Price 0.23 0.24 0.19 0.20 0.22 0.00 0.00 -
P/RPS 4.72 9.97 1.55 2.15 2.70 0.00 0.00 -
P/EPS 18.55 35.82 5.64 8.10 9.95 0.00 0.00 -
EY 5.39 2.79 17.74 12.35 10.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.51 1.25 1.39 1.52 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment